| Revenue | DKK 11,3M | +16% |
| EBITDA | DKK 11,3M | +16% |
| Net profit | DKK 4,5M | +198% |
| Total assets | DKK 128,9M | +3% |
| Equity | DKK 58,7M | +33% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.952 | 10.066 | 8.481 | 9.796 | 11.350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.952 | 10.066 | 8.481 | 9.796 | 11.350 |
| Depreciation & amort. | -2.219 | -2.024 | -2.163 | -2.314 | -2.241 |
| EBIT | 3.733 | 8.042 | 6.318 | 7.482 | 9.108 |
| Net financials | -2.850 | -3.514 | -5.336 | -5.968 | -4.603 |
| Profit before tax | 882 | 4.528 | 982 | 1.514 | 4.505 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 882 | 4.528 | 982 | 1.514 | 4.505 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 127.094 | 132.906 | 119.620 | 125.088 | 128.930 |
| Equity | 27.470 | 34.902 | 38.845 | 44.114 | 58.657 |
| Long-term debt | 99.531 | 97.858 | 80.746 | 80.945 | 70.244 |
| Short-term debt | 93 | 146 | 29 | 29 | 29 |
| Total debt | 99.624 | 98.003 | 80.775 | 80.975 | 70.272 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2019 | |
| Chairman | 2019 | |
| Former (7) | ||
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Deputy Chairman | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Michael Brag | Chairman | 0 companies |
| Michael Gregersen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Anders Hedegaard Nielsen | Board of Directors | 0 companies |
| Jens Jørgen Damberg | Board of Directors | 0 companies |
| Peter Normann | Board of Directors | 0 companies |