Riskpilot← Back to searchSign inGet full accessN1 Randers A/S
A/SDissolvedCVR 29312435Edison Park 1Transmission of electricity · NACE 3513Est. 20067 employees
Revenue 2021
DKK 57,4M
+8% vs 2020
EBITDA margin
88.7%
+20% vs 2020
Equity ratio
57.3%
Financial strength
Net profit 2021
DKK 27,6M
+24% vs 2020
| Revenue | DKK 57,4M | +8% |
| EBITDA | DKK 50,9M | +20% |
| Net profit | DKK 27,6M | +24% |
| Total assets | DKK 367,7M | +2% |
| Equity | DKK 210,6M | +15% |
| Employees | 7 | — |
Legal name
N1 Randers A/S
CVR number
29312435
Legal form
Aktieselskab
NACE code
3513 · Transmission of electricity
Founded
17. januar 2006
Share capital
DKK 13.500.000
Employees
7 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren i forening med bestyrelsens formand eller af direktøren i
forening med 2 bestyrelsesmedlemmer eller af bestyrelsens formand i forening
med 2 bestyrelsesmedlemmer, eller af den samlede bestyrelse.
Address
Edison Park 1
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146.254 | 164.736 | 171.490 | 98.186 | 59.285 | 63.803 | 31.319 | 53.134 | 57.395 |
| Staff expenses | -5.036 | -4.368 | -4.018 | -4.237 | -4.359 | -3.459 | -5.671 | -5.050 | -6.465 |
| EBITDA | 24.693 | 25.169 | 23.285 | 19.085 | 21.998 | 24.184 | 25.647 | 42.322 | 50.930 |
| Depreciation & amort. | -11.305 | -11.401 | -11.621 | -11.701 | -12.061 | -12.351 | -14.447 | -14.586 | -15.650 |
| EBIT | 13.388 | 13.768 | 11.664 | 7.384 | 9.936 | 11.833 | 11.200 | 27.736 | 35.280 |
| Net financials | 5.099 | 7.085 | -175 | 1.223 | 718 | 209 | 78 | -105 | -156 |
| Profit before tax | 18.487 | 20.853 | 11.489 | 8.607 | 10.655 | 12.041 | 11.278 | 27.631 | 35.124 |
| Tax | 3.347 | 3.533 | 2.408 | 1.457 | 2.080 | 2.432 | 2.265 | 5.381 | 7.511 |
| Net profit | 15.141 | 17.320 | 9.081 | 7.150 | 8.575 | 9.609 | 9.013 | 22.250 | 27.613 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521.600 | 544.288 | 553.805 | 574.468 | 590.944 | 609.138 | 635.335 | 358.803 | 367.650 |
| Equity | 412.043 | 429.363 | 438.444 | 445.593 | 451.414 | 461.704 | 470.717 | 182.967 | 210.580 |
| Long-term debt | 63.280 | 65.444 | 65.779 | 81.332 | 90.871 | 92.143 | 80.043 | 84.949 | 98.699 |
| Short-term debt | 30.877 | 35.181 | 36.283 | 47.544 | 48.659 | 55.291 | 84.575 | 90.295 | 58.371 |
| Total debt | 94.157 | 100.625 | 102.062 | 128.875 | 139.530 | 147.434 | 164.618 | 175.244 | 157.070 |
EBITDA margin
88.7%
This company
15.8%
Market median
+461% vs market
20132021
Equity ratio
57.3%
This company
38.2%
Market median
+50% vs market
20132021
Return on equity
13.1%
This company
18.4%
Market median
+29% vs market
20132021
Net profit margin
48.1%
This company
8.1%
Market median
+494% vs market
20132021
Asset turnover
0.16×
This company
1.12×
Market median
-86% vs market
20132021
Debt / equity
0.75×
This company
0.62×
Market median
+21% vs market
20132021
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
HH Management | Management | 2006 | — | — |
JØ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verdo Holding A/S | Company | 100.0% | 100.0% | 2006 |
N1 A/S | Company | 100.0% | 100.0% | 2019 |
N1 A/S | Company | 100.0% | 100.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of N1 Randers A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Søegaard Sahl | Management | 0 companies |
| Hans Hansen Høyrup | Management | 0 companies |
| Jan Østergård Jensen | Management | 0 companies |
| Karl Christiansen | Deputy Chairman | 0 companies |
| Søren Hindenburg Sørensen | Board of Directors | 0 companies |
| Jørgen Holt Clemmensen | Board of Directors | 0 companies |
| Keld Hüttel | Board of Directors | 0 companies |
| Erik Busk Jensen | Board of Directors | 0 companies |
| Lone Jørgensen | Board of Directors | 0 companies |
| Tom Bøttern Hansen | Board of Directors | 0 companies |
| Sune Filskov | Board of Directors | 0 companies |
| Jytte Rabæk Schmidt | Board of Directors | 0 companies |
| Susanne Pia Klitfod | Board of Directors | 0 companies |
| Jesper Vinter Barslund | Chairman | 0 companies |
| Leif Olufson | Board of Directors | 0 companies |
| John Thomsen | Board of Directors | 0 companies |
| Sven Erik Weis | Board of Directors | 0 companies |
| Preben Jensen | Board of Directors | 0 companies |
| Tove Sanna Laursen | Deputy Chairman | 0 companies |
| Jack Roni Rasmussen | Board of Directors | 0 companies |
| Peter Huuse Sørensen | Chairman | 0 companies |
| Hans Christian Wenzelsen | Board of Directors | 0 companies |
| Arvid Thorndahl | Board of Directors | 0 companies |
| Karin Wåsek Hansen | Board of Directors | 0 companies |
| Kenneth Ruby Hovgaard Jeppesen | Deputy Chairman | 0 companies |
| Kim Frimer | Chairman | 0 companies |
| Per Mortensen | Board of Directors | 0 companies |
| Kaj Børresen Pedersen | Board of Directors | 0 companies |
| Malte Larsen | Board of Directors | 0 companies |
| Malte Larsen | Board of Directors | 0 companies |
| Hans Peter Ambrosius Andreasen | Chairman | 0 companies |
| Morten Birch | Chairman | 0 companies |