Skip to content
Riskpilot
← Back to search
Sign in
Get full access
N1 Randers A/S
A/S
Dissolved
Advertising protection
CVR 29312435
Edison Park 1, 6715
Esbjerg N
Transmission of electricity
·
NACE 3513
Est. 2006 · 20 years old
7 employees
Monitor
Share
Denmark
/
Companies
/
Transmission of electricity
/
N1 Randers A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
18M
37M
55M
74M
59M
2017
64M
2018
31M
2019
53M
2020
57M
2021
EBITDA
DKK millions
64M
48M
32M
16M
0M
22M
2017
24M
+9%
2018
26M
+8%
2019
42M
+62%
2020
51M
+21%
2021
Income statement
DKK thousands
Item
2017
2018
2019
2020
2021
Revenue
59.285
63.803
31.319
53.134
57.395
Staff expenses
-4.359
-3.459
-5.671
-5.050
-6.465
EBITDA
21.998
24.184
25.647
42.322
50.930
Depreciation & amort.
-12.061
-12.351
-14.447
-14.586
-15.650
EBIT
9.936
11.833
11.200
27.736
35.280
Net financials
718
209
78
-105
-156
Profit before tax
10.655
12.041
11.278
27.631
35.124
Tax
2.080
2.432
2.265
5.381
7.511
Net profit
8.575
9.609
9.013
22.250
27.613
Balance sheet
DKK thousands
Item
2017
2018
2019
2020
2021
Total assets
590.944
609.138
635.335
358.803
367.650
Equity
451.414
461.704
470.717
182.967
210.580
Long-term debt
90.871
92.143
80.043
84.949
98.699
Short-term debt
48.659
55.291
84.575
90.295
58.371
Total debt
139.530
147.434
164.618
175.244
157.070
Financial ratios
5-year trend
EBITDA margin
88.7%
This company
15.8%
Market median
+461% vs market
2017
2021
Equity ratio
57.3%
This company
38.2%
Market median
+50% vs market
2017
2021
Return on equity
13.1%
This company
18.4%
Market median
+29% vs market
2017
2021
Net profit margin
48.1%
This company
8.1%
Market median
+494% vs market
2017
2021
Asset turnover
0.16×
This company
1.12×
Market median
-86% vs market
2017
2021
Debt / equity
0.75×
This company
0.62×
Market median
+21% vs market
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
More on N1 Randers A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
