Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MOUSEFLOW ApS
APS
Active
Advertising protection
CVR 29314500
Flæsketorvet 68, 1711
København V
Computer programming activities
·
NACE 6210
Est. 2006 · 20 years old
35 employees
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
MOUSEFLOW ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
54M
40M
27M
13M
0M
2021: 34M
34M
2021
2022: 36M (+6% vs 2021)
36M
+6%
2022
2023: 36M (0% vs 2022)
36M
0%
2023
2024: 43M (+19% vs 2023)
43M
+19%
2024
2025: 40M (-7% vs 2024)
40M
-7%
2025
EBITDA
DKK millions
29M
21M
14M
7M
0M
2021: 23M
23M
2021
2022: 21M (-9% vs 2021)
21M
-9%
2022
2023: 19M (-10% vs 2022)
19M
-10%
2023
2024: 21M (+11% vs 2023)
21M
+11%
2024
2025: 12M (-43% vs 2024)
12M
-43%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
40.371
42.562
35.776
36.304
34.412
Staff expenses
-28.513
-21.182
-16.726
-15.215
-11.168
EBITDA
11.857
21.381
19.050
21.089
23.243
Depreciation & amort.
-5.847
-4.596
-3.573
-2.767
-1.952
EBIT
6.010
16.785
15.477
18.322
21.291
Net financials
189
3.433
1.097
125
220
Profit before tax
6.199
20.218
16.575
18.446
21.511
Tax
1.227
3.954
3.386
4.081
4.738
Net profit
4.973
16.264
13.189
14.365
16.774
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
29.323
43.339
39.683
41.644
35.427
Equity
12.226
21.252
18.213
18.236
18.680
Long-term debt
0
0
0
0
0
Short-term debt
15.968
20.086
20.111
22.295
15.704
Total debt
15.968
20.086
20.111
22.295
15.704
Financial ratios
5-year trend
EBITDA margin (of gross profit)
29,4 %
This company
2021
2025
Equity ratio
41,7 %
This company
38,2 %
Market median
This company
Market median
9% above market
2021
2025
Return on equity
40,7 %
This company
18,4 %
Market median
This company
Market median
121% above market
2021
2025
Net profit margin (of gross profit)
12,3 %
This company
2021
2025
Asset turnover (of gross profit)
1,38×
This company
2021
2025
Debt / equity
1,40×
This company
0,62×
Market median
This company
Market median
126% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MOUSEFLOW ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
