| Revenue | DKK 7,9M | -8% |
| EBITDA | DKK -224K | -120% |
| Net profit | DKK -1,5M | -7388% |
| Total assets | DKK 10,7M | +13% |
| Equity | DKK -3,4M | -81% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -5.316 | 8.661 | 7.938 |
| Staff expenses | -6.647 | -7.534 | -8.162 |
| EBITDA | 2.329 | 1.127 | -224 |
| Depreciation & amort. | -499 | 482 | 511 |
| EBIT | 1.830 | 645 | -735 |
| Net financials | -491 | -634 | -789 |
| Profit before tax | 2.317 | 11 | -1.524 |
| Tax | 560 | 31 | -0 |
| Net profit | 1.757 | -20 | -1.524 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 9.171 | 9.519 | 10.714 |
| Equity | 1.869 | -1.889 | -3.413 |
| Long-term debt | -2.208 | 2.008 | 1.717 |
| Short-term debt | -8.832 | 9.400 | 12.410 |
| Total debt | -11.040 | 11.408 | 14.127 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PM Management | Management | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Møller Hansen | Management | 0 companies |
| Søren Malta Harbo | Board of Directors | 0 companies |
| Niels Jørgen Kjær | Board of Directors | 0 companies |
| Jens Kjærgaard | Board of Directors | 0 companies |
| Bent Fridell Holmberg Frandsen | Chairman | 0 companies |
| Finn Erik Christiansen | Board of Directors | 0 companies |
| John Aage Kistvad | Board of Directors | 0 companies |
| Peter Stendevad Skøtt | Board of Directors | 0 companies |
| Finn Gravesen | Board of Directors | 0 companies |
| Paul Enevold Jørgensen | Board of Directors | 0 companies |