| Revenue | DKK 491K | +69% |
| EBITDA | DKK 491K | +69% |
| Net profit | DKK -15,2M | -53% |
| Total assets | DKK 20,4M | -74% |
| Equity | DKK 8,1M | -88% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 580 | 522 | 501 | 290 | 491 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 580 | 522 | 501 | 290 | 491 |
| Depreciation & amort. | -149 | -149 | -149 | -87 | -4.109 |
| EBIT | 430 | 373 | 352 | 203 | -3.619 |
| Net financials | -19.111 | -8.258 | 18.218 | -10.155 | -12.399 |
| Profit before tax | -18.680 | -7.886 | 18.570 | -9.952 | -16.018 |
| Tax | 13 | 60 | 82 | -8 | -802 |
| Net profit | -18.694 | -7.946 | 18.489 | -9.944 | -15.215 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 93.728 | 85.666 | 97.885 | 79.398 | 20.421 |
| Equity | 67.720 | 59.774 | 78.263 | 68.319 | 8.103 |
| Long-term debt | 3.350 | 3.167 | 3.038 | 2.989 | 2.966 |
| Short-term debt | 21.833 | 22.020 | 15.880 | 7.393 | 9.352 |
| Total debt | 25.183 | 25.187 | 18.918 | 10.383 | 12.318 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BB Management | Management | 2006 – 2022 |
MC Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2015 – 2017 | |
| Deputy Chairman | 2018 – 2024 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2006 – 2015 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2016 – 2017 | |
| Deputy Chairman | 2017 – 2018 | |
| Board of Directors | 2006 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Borch-Christensen | Management | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| David Braae Holm | Board of Directors | 0 companies |
| Keld Erik Sørensen | Deputy Chairman | 0 companies |
| Michael Vilhelm Nielsen | Board of Directors | 0 companies |
| Finn Krogh Rants | Chairman | 0 companies |
| Anders Juselius Pedersen | Board of Directors | 0 companies |
| Ole Paustian | Board of Directors | 0 companies |
| Christian Peter Kampmann | Board of Directors | 0 companies |
| Gorm Himmer | Chairman | 0 companies |
| Victor Frantz Longhi | Chairman | 0 companies |
| Lars Vagner Larsen | Board of Directors | 0 companies |
| Stefan Kercza | Deputy Chairman | 0 companies |
| Thomas Kjærgaard Boesen | Board of Directors | 0 companies |