| Revenue | DKK 29,7M | -327% |
| EBITDA | DKK 50,3M | +6% |
| Net profit | DKK -1,8M | +96% |
| Total assets | DKK 1,1B | +2% |
| Equity | DKK 455,4M | +41% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48.883 | 44.521 | -43.633 | -13.101 | 29.713 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48.883 | 44.521 | -43.633 | 47.465 | 50.258 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48.883 | 44.521 | -43.633 | 47.465 | 50.258 |
| Net financials | -13.526 | -13.349 | -30.322 | -96.882 | -52.099 |
| Profit before tax | 35.357 | 31.172 | 0 | -49.417 | -1.841 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 35.357 | 31.172 | -73.956 | -49.417 | -1.841 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.229.853 | 1.220.744 | 1.166.896 | 1.094.773 | 1.119.226 |
| Equity | 508.099 | 494.271 | 396.928 | 322.398 | 455.436 |
| Long-term debt | 717.467 | 0 | 760.000 | 0 | 633.150 |
| Short-term debt | 4.287 | 726.473 | 9.968 | 772.375 | 30.640 |
| Total debt | 721.754 | 726.473 | 769.968 | 772.375 | 663.790 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Management | Management | 2019 |
| Former (2) | ||
PG Management | Management | 2006 – 2019 |
MH Deputy | Deputy | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Former (17) | ||
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2011 – 2019 | |
| Chairman | 2006 – 2007 | |
| Chairman | 2013 – 2017 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2006 – 2013 | |
| Chairman | 2017 – 2019 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Gyldenløve | Management | 0 companies |
| Mads Hørberg | Deputy | 0 companies |
| Tonny Nielsen | Management | 0 companies |
| In Seok Heo | Board of Directors | 0 companies |
| Torben Schelde Jørgensen | Board of Directors | 0 companies |
| Pål Rosendahl | Board of Directors | 0 companies |
| Jens Galatius | Chairman | 0 companies |
| Seong Hwan Byun | Chairman | 0 companies |
| Anders Ole Evald-Schelde | Chairman | 0 companies |
| Ki Yong Kim | Chairman | 0 companies |
| Mia Aamund | Board of Directors | 0 companies |
| Claus Munkholm | Board of Directors | 0 companies |
| Morten Marc Hübbe | Board of Directors | 0 companies |
| Kongjoo Kim | Board of Directors | 0 companies |
| Peter Christian Schmiegelow | Board of Directors | 0 companies |
| Doo Hyun Kim | Board of Directors | 0 companies |
| Lucas Ange Augustin Alphee Dhuez | Board of Directors | 0 companies |
| Christian Ecksteen Kofoed | Board of Directors | 0 companies |
| Søren Tang Kristensen | Chairman | 0 companies |
| Bum Jun Cho | Board of Directors | 0 companies |
| Maria Winther Fladeland | Chairman | 0 companies |
| Ib Jansholt | Board of Directors | 0 companies |