| Revenue | DKK 3M | -5% |
| EBITDA | DKK -91K | -183% |
| Net profit | DKK -72K | -172% |
| Total assets | DKK 2,5M | -37% |
| Equity | DKK 538K | -12% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.079 | 1.349 | 2.883 | 3.168 | 2.997 |
| Staff expenses | -1.136 | -1.444 | -2.493 | -3.059 | -3.087 |
| EBITDA | -57 | -95 | 321 | 109 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -95 | 321 | 109 | -91 |
| Net financials | -14 | -16 | -13 | 2 | -1 |
| Profit before tax | -71 | -112 | 308 | 111 | -92 |
| Tax | 40 | -0 | -0 | 12 | -20 |
| Net profit | -111 | -112 | 308 | 99 | -72 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.898 | 2.572 | 2.728 | 3.960 | 2.512 |
| Equity | 315 | 203 | 511 | 610 | 538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.583 | 2.369 | 2.218 | 3.350 | 1.975 |
| Total debt | 2.583 | 2.369 | 2.218 | 3.350 | 1.975 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JH Management | Management | 2006 – 2006 |
JJ Management | Management | 2006 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2006 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Jens Jørgensen Frendrup | Management | 0 companies |
| Torben Klitgaard | Chief Executive Officer | 0 companies |
| Lotte Marianne Jensen | Board of Directors | 0 companies |
| Annette Frost | Board of Directors | 0 companies |
| Mette Øbro | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Erik Christiansen | Chairman | 0 companies |
| Jakob Le Klint | Board of Directors | 0 companies |
| Anne Kathrine Nørgaard | Board of Directors | 0 companies |