| Revenue | DKK 0 | — |
| EBITDA | DKK -58K | -111% |
| Net profit | DKK 1,6M | -21% |
| Total assets | DKK 64,3M | +3% |
| Equity | DKK 59,3M | +3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 18.541 | 2.794 | 1.506 | 1.569 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79.334 | -1.181 | -223 | 546 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79.334 | -1.181 | -223 | 546 | -58 |
| Net financials | 348.409 | 398 | 889 | 1.815 | 2.132 |
| Profit before tax | 427.743 | -783 | 666 | 2.361 | 2.074 |
| Tax | 7.680 | 22 | 119 | 305 | 457 |
| Net profit | 420.063 | -805 | 547 | 2.056 | 1.617 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 80.396 | 74.879 | 64.122 | 62.202 | 64.312 |
| Equity | 69.579 | 65.112 | 55.659 | 57.715 | 59.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.817 | 9.767 | 8.463 | 4.487 | 4.980 |
| Total debt | 10.817 | 9.767 | 8.463 | 4.487 | 4.980 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OC Management | Management | 2006 – 2009 |
MK Management | Management | 2021 – 2024 |
TH Management | Management | 2009 – 2010 |
HG Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2010 – 2017 | |
| Board of Directors | 2010 – 2019 | |
| Chairman | 2017 – 2021 | |
| Chairman | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 100% | 100% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Mette Kapsch | Management | 0 companies |
| Torben Holger Schultz | Management | 0 companies |
| Henrik Gram | Chief Executive Officer | 0 companies |
| Oscar Claudius Crohn | Chairman | 0 companies |
| Palle Thomassen Sort | Board of Directors | 0 companies |
| David Robson Overby | Chairman | 0 companies |
| Ib Henrik Rønje | Chairman | 0 companies |