| Revenue | DKK 189K | -4% |
| EBITDA | DKK 189K | -4% |
| Net profit | DKK 67K | +13% |
| Total assets | DKK 2,5M | +2% |
| Equity | DKK 788K | +9% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 208 | 208 | 207 | 197 | 189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 208 | 208 | 207 | 197 | 189 |
| Depreciation & amort. | -50 | -50 | -50 | -50 | -50 |
| EBIT | 158 | 158 | 157 | 146 | 139 |
| Net financials | -50 | -46 | -64 | -70 | -53 |
| Profit before tax | 108 | 112 | 93 | 76 | 86 |
| Tax | 24 | 25 | 21 | 17 | 19 |
| Net profit | 84 | 87 | 72 | 59 | 67 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.461 | 2.412 | 2.362 | 2.419 | 2.479 |
| Equity | 503 | 590 | 662 | 721 | 788 |
| Long-term debt | 1.828 | 1.670 | 1.541 | 1.503 | 1.486 |
| Short-term debt | 79 | 88 | 82 | 107 | 104 |
| Total debt | 1.907 | 1.758 | 1.624 | 1.610 | 1.590 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Management | Management | 2015 |
| Former (5) | ||
JH Management | Management | 2006 – 2006 |
TB Management | Management | 2008 – 2015 |
HT Management | Management | 2006 – 2008 |
HL Management | Management | 2006 – 2008 |
LN Management | Management | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Thomas Byrialsen | Management | 0 companies |
| Henning Thougaard Kristensen | Management | 0 companies |
| Henrik Lykkefold Aaen | Management | 0 companies |
| Lars Neergaard-Petersen | Management | 0 companies |
| Bjarke Martin Petersen | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |