| Revenue | DKK 661K | -58% |
| EBITDA | DKK -1,3M | -204% |
| Net profit | DKK -1,4M | -356% |
| Total assets | DKK 23,5M | -8% |
| Equity | DKK 3,9M | -27% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.650 | 1.349 | 823 | 1.572 | 661 |
| Staff expenses | -512 | -152 | -286 | -285 | -0 |
| EBITDA | 1.092 | 1.196 | -796 | 1.287 | -1.334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.092 | 1.196 | -796 | 1.287 | -1.334 |
| Net financials | -569 | -887 | -495 | -545 | -494 |
| Profit before tax | 522 | 309 | -1.291 | 742 | -1.828 |
| Tax | 128 | 97 | -282 | 186 | -402 |
| Net profit | 394 | 212 | -1.010 | 556 | -1.426 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 26.845 | 26.531 | 25.090 | 25.422 | 23.455 |
| Equity | 4.479 | 4.691 | 4.816 | 5.372 | 3.946 |
| Long-term debt | 20.135 | 18.929 | 17.779 | 15.866 | 14.850 |
| Short-term debt | 1.480 | 2.063 | 1.918 | 3.420 | 4.297 |
| Total debt | 21.615 | 20.992 | 19.697 | 19.287 | 19.148 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ML Management | Management | 2006 – 2012 |
SS Unofficial title | Unofficial title | 2021 – 2022 |
CL Management | Management | 2006 – 2021 |
BH Management | Management | 2006 – 2014 |
CM Management | Management | 2012 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Lauritzen | Management | 0 companies |
| Søren Sloth | Unofficial title | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Charlotte Møller Bysted | Management | 0 companies |
| Hasse Kjærsgaard Larsen | Board of Directors | 0 companies |
| Jesper Larsen | Board of Directors | 0 companies |