| Revenue | DKK 4M | +1486% |
| EBITDA | DKK 3,8M | +367% |
| Net profit | DKK 694K | +110% |
| Total assets | DKK 285K | -100% |
| Equity | DKK -426K | +71% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.161 | 5.672 | 5.744 | 249 | 3.956 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.777 | 5.863 | 524 | -1.440 | 3.846 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.777 | 5.863 | 524 | -1.440 | 3.846 |
| Net financials | -4.482 | -4.414 | -5.545 | -5.479 | -3.152 |
| Profit before tax | -1.706 | 1.449 | -5.022 | -6.918 | 694 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.706 | 1.449 | -5.022 | -6.918 | 694 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 75.880 | 78.698 | 73.731 | 66.377 | 285 |
| Equity | 6.642 | 10.341 | 5.320 | -1.453 | -426 |
| Long-term debt | 58.460 | 61.975 | 64.745 | 191 | 0 |
| Short-term debt | 10.778 | 6.381 | 3.666 | 67.639 | 711 |
| Total debt | 69.238 | 68.357 | 68.411 | 67.830 | 711 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LM Unofficial title | Unofficial title | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2006 – 2018 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2007 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Møller | Unofficial title | 0 companies |
| Niels Christian Westergård-Nielsen | Board of Directors | 0 companies |
| Erik Berg Andersen | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |