| Revenue | DKK -7K | +21% |
| EBITDA | DKK -61K | +8% |
| Net profit | DKK -96K | +11% |
| Total assets | DKK 502K | +0% |
| Equity | DKK -1,5M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 109 | 34 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | -7 | -63 | -67 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | -7 | -63 | -67 | -61 |
| Net financials | -19 | -20 | -41 | -42 | -35 |
| Profit before tax | 61 | -27 | -104 | -108 | -96 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 61 | -27 | -104 | -108 | -96 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 566 | 528 | 535 | 503 | 502 |
| Equity | -1.206 | -1.233 | -1.338 | -1.446 | -1.542 |
| Long-term debt | 70 | 72 | 74 | 76 | 79 |
| Short-term debt | 1.771 | 1.762 | 1.873 | 1.949 | 2.044 |
| Total debt | 1.771 | 1.762 | 1.873 | 1.949 | 2.044 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LJ Management | Management | 2006 |
AI Management | Management | 2017 |
LC Management | Management | 2021 |
| Former (2) | ||
KB Audit | Audit | 2006 – 2006 |
VC Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Lars Jørgen Horst Petersen | Management | 0 companies |
| Alan Ib Rasmussen | Management | 0 companies |
| Leif Carl Einar Petersen | Management | 0 companies |