| Revenue | DKK 26,3M | +1323% |
| EBITDA | DKK 15,2M | +303% |
| Net profit | DKK 18,2M | +374% |
| Total assets | DKK 1,1B | +26% |
| Equity | DKK 522,3M | +23% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 | 237 | 447 | 1.846 | 26.277 |
| Staff expenses | -7.248 | -4.488 | -1.963 | -1.074 | -943 |
| EBITDA | -3.660 | -6.645 | -5.982 | -7.519 | 15.228 |
| Depreciation & amort. | -0 | -0 | -4 | -29 | -30 |
| EBIT | -3.660 | -6.645 | -5.986 | -7.548 | 15.197 |
| Net financials | 3.583 | 2.029 | 240 | -19.273 | -13.839 |
| Profit before tax | -5.774 | -9.555 | -3.327 | -6.651 | 18.209 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.774 | -9.555 | -3.327 | -6.651 | 18.209 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 505.949 | 638.118 | 827.799 | 862.421 | 1.088.630 |
| Equity | 405.645 | 396.090 | 430.764 | 424.113 | 522.322 |
| Long-term debt | 75.175 | 223.402 | 387.316 | 410.810 | 402.797 |
| Short-term debt | 20.786 | 14.284 | 9.720 | 27.498 | 163.512 |
| Total debt | 95.961 | 237.685 | 397.035 | 438.308 | 566.308 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TC Management | Management | 2025 |
SB Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (5) | ||
MS Management | Management | 2006 – 2008 |
HL Management | Management | 2015 – 2016 |
JS Management | Management | 2008 – 2009 |
CB Management | Management | 2021 – 2025 |
UB Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2020 | |
| Former (6) | ||
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Søndergaard | Management | 0 companies |
| Henrik Lið | Management | 0 companies |
| Jesper Steen Lorentzen | Management | 0 companies |
| Tine Cederholm Bemberg | Management | 0 companies |
| Christian Bertelsen | Management | 0 companies |
| Ulrik Bebe | Chief Executive Officer | 0 companies |
| Søren Bjørn Hansen | Chief Executive Officer | 0 companies |
| Anne-Sofie Rønnow Goldschmidt | Board of Directors | 0 companies |
| Jens Peter Toft | Deputy Chairman | 0 companies |
| Jens Ole Uldal Jepsen | Board of Directors | 0 companies |
| Claus Vange Mynster | Board of Directors | 0 companies |
| Hans Blixenkrone-Møller | Board of Directors | 0 companies |
| Christian Torben Richter | Board of Directors | 0 companies |
| Daniel Tage Rønnow Goldschmidt | Board of Directors | 0 companies |
| Niels Thomas Heering | Chairman | 0 companies |
| Mikael Goldschmidt | Chairman | 0 companies |
| Peter Winther | Board of Directors | 0 companies |