Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MGE Frederiksbro II P/S
KAS
Active
CVR 29808821
Grønningen 25, 1270
København K
Development of building projects
·
NACE 6812
Est. 2006 · 19 years old
12 employees
Monitor
Share
Denmark
/
Companies
/
Development of building projects
/
MGE Frederiksbro II P/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
32M
24M
16M
8M
0M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 2M
2M
2024
2025: 26M (+1200% vs 2024)
26M
+1200%
2025
EBITDA
DKK millions
22M
13M
4M
-6M
-15M
2021: -4M
-4M
2021
2022: -7M (-75% vs 2021)
-7M
-75%
2022
2023: -6M (+14% vs 2022)
-6M
+14%
2023
2024: -8M (-33% vs 2023)
-8M
-33%
2024
2025: 15M (+288% vs 2024)
15M
+288%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
26.277
1.846
447
237
11
Staff expenses
-943
-1.074
-1.963
-4.488
-7.248
EBITDA
15.228
-7.519
-5.982
-6.645
-3.660
Depreciation & amort.
-30
-29
-4
-0
-0
EBIT
15.197
-7.548
-5.986
-6.645
-3.660
Net financials
-13.839
-19.273
240
2.029
3.583
Profit before tax
18.209
-6.651
-3.327
-9.555
-5.774
Tax
-0
-0
-0
-0
-0
Net profit
18.209
-6.651
-3.327
-9.555
-5.774
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
1.088.630
862.421
827.799
638.118
505.949
Equity
522.322
424.113
430.764
396.090
405.645
Long-term debt
402.797
410.810
387.316
223.402
75.175
Short-term debt
163.512
27.498
9.720
14.284
20.786
Total debt
566.308
438.308
397.035
237.685
95.961
Financial ratios
5-year trend
EBITDA margin
58,0 %
This company
15,8 %
Market median
This company
Market median
267% above market
2021
2025
Equity ratio
48,0 %
This company
38,2 %
Market median
This company
Market median
26% above market
2021
2025
Return on equity
3,5 %
This company
18,4 %
Market median
This company
Market median
81% below market
2021
2025
Net profit margin
69,3 %
This company
8,1 %
Market median
This company
Market median
756% above market
2021
2025
Asset turnover
0,02×
This company
1,12×
Market median
This company
Market median
98% below market
2021
2025
Debt / equity
1,08×
This company
0,62×
Market median
This company
Market median
74% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MGE Frederiksbro II P/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
