| Revenue | DKK 4M | +0% |
| EBITDA | DKK -1,4M | -160% |
| Net profit | DKK -1,6M | -121% |
| Total assets | DKK 4,2M | +9% |
| Equity | DKK -11,6M | -16% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 3.959 | 5.835 | — | 4.053 | 4.037 |
| Staff expenses | -4.893 | -4.976 | -4.944 | -4.584 | -5.416 |
| EBITDA | -934 | 859 | -683 | -532 | -1.380 |
| Depreciation & amort. | -788 | -799 | -738 | -395 | -203 |
| EBIT | -1.722 | 60 | -1.421 | -927 | -1.583 |
| Net financials | -572 | -523 | -270 | 8.467 | -36 |
| Profit before tax | -2.294 | -463 | -1.691 | 7.541 | -1.618 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.294 | -463 | -1.691 | 7.541 | -1.618 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 5.571 | 4.855 | 4.228 | 3.886 | 4.232 |
| Equity | -15.382 | -15.844 | -17.535 | -9.995 | -11.613 |
| Long-term debt | 8.051 | 9.088 | 8.551 | 7.497 | 7.497 |
| Short-term debt | 12.902 | 11.612 | 13.213 | 6.383 | 8.348 |
| Total debt | 20.953 | 20.700 | 21.764 | 13.881 | 15.845 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JN Management | Management | 2009 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Nielsen | Management | 0 companies |
| Claes Peter Riber | Chairman | 0 companies |
| Rene Bent Hermansen | Board of Directors | 0 companies |
| Anne-Mette Schou Hansen | Board of Directors | 0 companies |
| Thomas Nørgaard Kylling | Board of Directors | 0 companies |
| Johannes Jozua Witte van Popering | Chairman | 0 companies |
| Lars Bo Adeltoft | Board of Directors | 0 companies |
| Jakob Kjær Larsen | Board of Directors | 0 companies |