Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
NORDIC ORNAMENTALS ApS
APS
Bankrupt
CVR 29822107
Skibbyvej 40, 8220
Brabrand
Growing of other non-perennial crops
·
NACE 0119
Est. 2009 · 17 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Growing of other non-perennial crops
/
NORDIC ORNAMENTALS ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
7M
6M
4M
2M
0M
2013: 4M
4M
2013
2014: 6M (+50% vs 2013)
6M
+50%
2014
2015: not reported
2015
2016: 4M
4M
2016
2017: 4M (0% vs 2016)
4M
0%
2017
EBITDA
DKK millions
2M
1M
0M
-1M
-2M
2013: -1M
-1M
2013
2014: 1M (+200% vs 2013)
1M
+200%
2014
2015: -1M (-200% vs 2014)
-1M
-200%
2015
2016: -1M (0% vs 2015)
-1M
0%
2016
2017: -1M (0% vs 2016)
-1M
0%
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
4.037
4.053
—
5.835
3.959
Staff expenses
-5.416
-4.584
-4.944
-4.976
-4.893
EBITDA
-1.380
-532
-683
859
-934
Depreciation & amort.
-203
-395
-738
-799
-788
EBIT
-1.583
-927
-1.421
60
-1.722
Net financials
-36
8.467
-270
-523
-572
Profit before tax
-1.618
7.541
-1.691
-463
-2.294
Tax
-0
-0
-0
-0
-0
Net profit
-1.618
7.541
-1.691
-463
-2.294
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
4.232
3.886
4.228
4.855
5.571
Equity
-11.613
-9.995
-17.535
-15.844
-15.382
Long-term debt
7.497
7.497
8.551
9.088
8.051
Short-term debt
8.348
6.383
13.213
11.612
12.902
Total debt
15.845
13.881
21.764
20.700
20.953
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-34,2 %
This company
2013
2017
Equity ratio
-274,4 %
This company
38,2 %
Market median
This company
Market median
818% below market
2013
2017
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2013
2017
Net profit margin (of gross profit)
-40,1 %
This company
2013
2017
Asset turnover (of gross profit)
0,95×
This company
2013
2017
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
More on NORDIC ORNAMENTALS ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network