| Revenue | DKK 1,9M | -32% |
| EBITDA | DKK 1,9M | -32% |
| Net profit | DKK 1,1M | -34% |
| Total assets | DKK 15,3M | -26% |
| Equity | DKK 8,6M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.594 | 1.629 | 1.765 | 2.866 | 1.949 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.594 | 1.629 | 1.765 | 2.866 | 1.949 |
| Depreciation & amort. | -330 | -330 | -330 | -495 | -330 |
| EBIT | 1.264 | 1.300 | 1.436 | 2.371 | 1.619 |
| Net financials | -143 | -101 | -56 | -273 | -225 |
| Profit before tax | 1.121 | 1.199 | 1.380 | 2.098 | 1.394 |
| Tax | 248 | 265 | 305 | 463 | 309 |
| Net profit | 873 | 934 | 1.075 | 1.635 | 1.085 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.959 | 12.394 | 12.190 | 20.605 | 15.320 |
| Equity | 4.505 | 5.439 | 5.914 | 7.549 | 8.635 |
| Long-term debt | 6.903 | 5.599 | 4.843 | 11.262 | 744 |
| Short-term debt | 962 | 701 | 714 | 968 | 5.044 |
| Total debt | 7.865 | 6.301 | 5.557 | 12.230 | 5.788 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2023 |
| Former (2) | ||
EB Management | Management | 2006 – 2023 |
JM Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Bruun | Management | 0 companies |
| Jytte Marie Kaufmann Thomsen | Chief Executive Officer | 0 companies |
| Thomas Skare Viller | Management | 0 companies |