| Revenue | DKK 9,4M | +20% |
| EBITDA | DKK 11,6M | +97% |
| Net profit | DKK 6,6M | +339% |
| Total assets | DKK 284,7M | -5% |
| Equity | DKK 90,6M | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.117 | 8.258 | 8.389 | 7.897 | 9.439 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.183 | 7.058 | 12.489 | 5.897 | 11.639 |
| Depreciation & amort. | -0 | -0 | -3 | -35 | -35 |
| EBIT | -2.183 | 7.058 | 12.486 | 5.862 | 11.603 |
| Net financials | -2.324 | -2.467 | -3.402 | -3.929 | -3.392 |
| Profit before tax | -4.507 | 4.591 | 9.084 | 1.933 | 8.211 |
| Tax | -992 | 1.010 | 1.998 | 425 | 1.592 |
| Net profit | -3.515 | 3.581 | 7.085 | 1.508 | 6.619 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 277.126 | 278.295 | 285.115 | 299.810 | 284.668 |
| Equity | 92.792 | 96.374 | 103.459 | 104.967 | 90.586 |
| Long-term debt | 156.569 | 155.866 | 155.284 | 168.790 | 167.389 |
| Short-term debt | 6.133 | 4.709 | 4.140 | 4.290 | 4.683 |
| Total debt | 162.702 | 160.575 | 159.424 | 173.081 | 172.072 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2006 – 2015 | |
| Chairman | 2006 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Johan Havemann | Management | 0 companies |
| Jens Gunnar Havemann | Board of Directors | 0 companies |
| Jørgen Gunnar Havemann | Chairman | 0 companies |