| Revenue | DKK 4,9M | — |
| EBITDA | DKK 4,9M | +136% |
| Net profit | DKK 3,7M | +156% |
| Total assets | DKK 11,4M | +56% |
| Equity | DKK 6,3M | +142% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.684 | 1.270 | 1.866 | — | 4.923 |
| Staff expenses | -2.843 | -2.848 | -299 | -29 | -6 |
| EBITDA | 1.841 | -1.578 | 1.568 | 2.084 | 4.917 |
| Depreciation & amort. | -101 | -182 | -184 | -165 | -84 |
| EBIT | 1.740 | -1.760 | 1.383 | 1.919 | 4.833 |
| Net financials | 212 | 139 | -216 | -17 | -48 |
| Profit before tax | 1.953 | -1.621 | 1.167 | 1.902 | 4.785 |
| Tax | 529 | -362 | 309 | 447 | 1.057 |
| Net profit | 1.424 | -1.259 | 858 | 1.455 | 3.727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 12.703 | 8.118 | 8.898 | 7.311 | 11.437 |
| Equity | 6.567 | 308 | 1.166 | 2.621 | 6.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.080 | 7.743 | 7.675 | 4.662 | 5.079 |
| Total debt | 6.080 | 7.743 | 7.675 | 4.662 | 5.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CN Management | Management | 2013 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
ST Founder | Founder | 2006 | — | — |
MG Management | Management | 2007 | — | — |
GK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gravity4 Europe A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Milovan Lazarevic | Chief Executive Officer | 0 companies |
| Claus Noel Vermund Bretton-Meyer | Management | 0 companies |
| Ivan Milovan Lazarevic | Chief Executive Officer | 0 companies |
| Tom Bang Hansen | Chief Executive Officer | 0 companies |
| Steffen Tang | Founder | 0 companies |
| Morten Grønning Vilsen | Management | 0 companies |
| Grant Kenneth Allaway | Management | 0 companies |
| Farai Alfred Mativi | Chairman | 0 companies |
| Thomas Glen Rimington | Board of Directors | 0 companies |
| Grant Kenneth Allaway | Chairman | 0 companies |
| Jimmi Meilstrup | Board of Directors | 0 companies |
| Farai Alfred Mativi | Board of Directors | 0 companies |
| Nicholas Kaare Hejlesen | Board of Directors | 0 companies |
| Thomas Paludan | Board of Directors | 0 companies |
| Julian David Miall | Board of Directors | 0 companies |