Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Gravity4 Denmark A/S
A/S
Bankrupt
Advertising protection
CVR 29913870
Nørregade 40, 1165
København K
Computerprogrammering
·
NACE 620100
Est. 2006 · 19 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Computerprogrammering
/
Gravity4 Denmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
3M
4M
6M
5M
2012
1M
2013
2M
2014
0M
2015
5M
2016
EBITDA
DKK millions
6M
4M
2M
-0M
-3M
2M
2012
-2M
-200%
2013
2M
+200%
2014
2M
0%
2015
5M
+150%
2016
Income statement
DKK thousands
Item
2012
2013
2014
2015
2016
Gross profit
4.684
1.270
1.866
—
4.923
Staff expenses
-2.843
-2.848
-299
-29
-6
EBITDA
1.841
-1.578
1.568
2.084
4.917
Depreciation & amort.
-101
-182
-184
-165
-84
EBIT
1.740
-1.760
1.383
1.919
4.833
Net financials
212
139
-216
-17
-48
Profit before tax
1.953
-1.621
1.167
1.902
4.785
Tax
529
-362
309
447
1.057
Net profit
1.424
-1.259
858
1.455
3.727
Balance sheet
DKK thousands
Item
2012
2013
2014
2015
2016
Total assets
12.703
8.118
8.898
7.311
11.437
Equity
6.567
308
1.166
2.621
6.349
Long-term debt
0
0
0
0
0
Short-term debt
6.080
7.743
7.675
4.662
5.079
Total debt
6.080
7.743
7.675
4.662
5.079
Financial ratios
5-year trend
EBITDA margin (of gross profit)
99.9%
This company
2012
2016
Equity ratio
55.5%
This company
38.2%
Market median
+45% vs market
2012
2016
Return on equity
58.7%
This company
18.4%
Market median
+219% vs market
2012
2016
Net profit margin (of gross profit)
75.7%
This company
2012
2016
Asset turnover (of gross profit)
0.43×
This company
2012
2016
Debt / equity
0.80×
This company
0.62×
Market median
+29% vs market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on Gravity4 Denmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network