| Revenue | DKK -35K | +313% |
| EBITDA | DKK -35K | -313% |
| Net profit | DKK 306K | -44% |
| Total assets | DKK 6,5M | +30% |
| Equity | DKK 5,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -3 | -3 | -8 | -6 | -15 | -55 | 51 | -9 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -11 | -13 | -15 | -55 | 51 | -9 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -28 |
| EBIT | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -11 | -13 | -15 | -55 | 31 | -29 | -64 |
| Net financials | 125 | 379 | 416 | 192 | 527 | 340 | 62 | 63 | 171 | 373 | 198 | 559 | 596 | 353 |
| Profit before tax | 121 | 375 | 413 | 189 | 524 | 337 | 59 | 52 | 158 | 357 | 143 | 590 | 567 | 290 |
| Tax | 5 | 4 | 12 | 4 | 5 | 5 | 3 | 8 | -0 | 27 | -19 | -7 | 23 | -17 |
| Net profit | 116 | 371 | 401 | 185 | 520 | 332 | 56 | 45 | 158 | 330 | 162 | 597 | 544 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.517 | 3.791 | 4.103 | 4.009 | 4.397 | 3.878 | 3.833 | 3.772 | 3.818 | 4.059 | 4.084 | 4.564 | 4.987 | 6.463 |
| Equity | 3.509 | 3.784 | 4.088 | 3.973 | 4.393 | 3.875 | 3.831 | 3.767 | 3.815 | 4.032 | 4.079 | 4.559 | 4.980 | 5.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 7 | 15 | 36 | 4 | 4 | 3 | 5 | 3 | 27 | 5 | 5 | 7 | 1.312 |
| Total debt | 8 | 7 | 15 | 36 | 4 | 4 | 3 | 5 | 3 | 27 | 5 | 5 | 7 | 1.312 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|