| Revenue | DKK -1,9M | -128% |
| EBITDA | DKK 14,4M | -59% |
| Net profit | DKK 11,2M | -58% |
| Total assets | DKK 58,9M | -67% |
| Equity | DKK 36M | -71% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.318 | 6.283 | 6.237 | 6.795 | -1.886 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29.385 | 27.087 | 2.524 | 35.568 | 14.416 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29.385 | 27.087 | 2.524 | 35.568 | 14.416 |
| Net financials | -523 | -453 | 1.486 | -1.361 | -135 |
| Profit before tax | 28.862 | 26.634 | 4.009 | 34.207 | 14.280 |
| Tax | 6.340 | 5.860 | 888 | 7.549 | 3.090 |
| Net profit | 22.523 | 20.775 | 3.121 | 26.658 | 11.190 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 116.866 | 146.006 | 145.190 | 179.145 | 58.869 |
| Equity | 74.239 | 95.014 | 98.135 | 124.793 | 35.983 |
| Long-term debt | 21.946 | 35.265 | 32.785 | 31.038 | 14.383 |
| Short-term debt | 14.242 | 3.624 | 2.266 | 4.264 | 745 |
| Total debt | 36.188 | 38.889 | 35.051 | 35.302 | 15.128 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2014 |
| Former (2) | ||
PN Management | Management | 2013 – 2014 |
AK Management | Management | 2006 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2013 | |
| Deputy Chairman | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen | Management | 0 companies |
| Jens Kristoffer Larsen | Management | 0 companies |
| Anders Kristoffer Larsen | Management | 0 companies |
| Jens Dalsgaard Løgstrup | Chairman | 0 companies |
| Carl Erik Skovgaard | Deputy Chairman | 0 companies |