| Revenue | DKK 7,5M | -18% |
| EBITDA | DKK 7,5M | -18% |
| Net profit | DKK -5,1M | -43% |
| Total assets | DKK 192,4M | -2% |
| Equity | DKK 75,3M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.999 | 9.110 | 9.059 | 9.134 | 7.533 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.999 | 9.110 | 9.059 | 9.134 | 7.533 |
| Depreciation & amort. | -8.346 | -8.455 | -8.662 | -9.436 | -9.643 |
| EBIT | 653 | 655 | 397 | -302 | -2.109 |
| Net financials | 13.981 | 2.464 | -18.785 | -4.568 | -4.805 |
| Profit before tax | 14.634 | 3.119 | -18.388 | -4.870 | -6.914 |
| Tax | -503 | -218 | -389 | -1.294 | -1.787 |
| Net profit | 15.137 | 3.338 | -17.999 | -3.577 | -5.127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 207.830 | 210.770 | 197.687 | 197.097 | 192.437 |
| Equity | 100.899 | 102.519 | 84.020 | 80.444 | 75.316 |
| Long-term debt | 10.000 | 5.000 | 0 | 0 | 0 |
| Short-term debt | 93.669 | 99.667 | 109.926 | 112.429 | 113.401 |
| Total debt | 103.669 | 104.667 | 109.926 | 112.429 | 113.401 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2019 | |
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Former (1) | ||
| Board of Directors | 2010 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Anker Rosenkilde | Management | 0 companies |
| Søren Bank Sørensen | Board of Directors | 0 companies |
| Nicolai Lundhede Rosenkilde | Board of Directors | 0 companies |
| Poul Erik Lundsgaard | Board of Directors | 0 companies |
| Karsten Sandal | Board of Directors | 0 companies |
| Preben Rosenkilde | Chairman | 0 companies |