| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -398K | — |
| Total assets | DKK 0 | -100% |
| Equity | DKK -2K | -100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | 1.196 | 851 | 544 | 450 | 312 | 92 | 350 | 91 | -2 | — | — |
| Staff expenses | -229 | -370 | -900 | -1.068 | -1.265 | -0 | -25 | -135 | -98 | -7 | -0 | -0 |
| EBITDA | -321 | 826 | -49 | -524 | -815 | 312 | 68 | 216 | -7 | -9 | 0 | 0 |
| Depreciation & amort. | 287 | -282 | -228 | -28 | -28 | -21 | -20 | -20 | -0 | -0 | -0 | -0 |
| EBIT | -609 | 544 | -277 | -551 | -842 | 291 | 48 | 196 | -7 | -9 | 0 | 0 |
| Net financials | -33 | -408 | -44 | -24 | -19 | -5 | -1 | 0 | -0 | -0 | 0 | -398 |
| Profit before tax | -321 | 136 | -191 | -575 | -861 | 286 | 46 | 196 | -8 | -9 | 0 | -398 |
| Tax | 160 | 130 | 65 | -77 | 266 | -0 | -350 | 43 | -0 | -0 | -0 | -0 |
| Net profit | -481 | 6 | -256 | -498 | -1.127 | 286 | 396 | 153 | -8 | -9 | 0 | -398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.189 | 3.231 | 3.830 | 1.669 | 819 | 422 | 804 | 424 | 421 | 415 | 398 | 0 |
| Equity | 1.452 | 1.458 | 1.202 | 704 | -423 | -136 | 260 | 412 | 405 | 396 | 396 | -2 |
| Long-term debt | 0 | 0 | 0 | 0 | 362 | 362 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 737 | 1.773 | 2.628 | 964 | 879 | 196 | 544 | 11 | 17 | 19 | 2 | 2 |
| Total debt | 737 | 1.773 | 2.628 | 964 | 1.242 | 559 | 544 | 11 | 17 | 19 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
IA Management | Management | 2024 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hønge Sørensen | Chief Executive Officer | 0 companies |
| Irani Al-Alousi | Management | 0 companies |
| Peer Kølendorf | Chief Executive Officer | 0 companies |
| Charlotte Goldbach | Chief Executive Officer | 0 companies |
| Anne-Kathrine Brendstrup Stoffregen Kølendorf | Board of Directors | 0 companies |
| Poul Martin Elmelund | Board of Directors | 0 companies |
| Fawaz Abdel Aziz Al-Alousi | Board of Directors | 0 companies |
| Tommy Højegaard | Board of Directors | 0 companies |
| Laue Traberg Smidt | Board of Directors | 0 companies |
| Julian Fawaz Al-Alousi | Chairman | 0 companies |
| Steen Erik Mønsted | Chairman | 0 companies |