Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frandsbjerg Energy A/S
A/S
Dissolved
Advertising protection
CVR 30196376
Mariagervej 58B, 9500
Hobro
Support activities for crop production
·
NACE 0161
Est. 2007 · 19 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Support activities for crop production
/
Frandsbjerg Energy A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2018: 0M
0M
2018
2019: 1M
1M
2019
2020: 2M (+100% vs 2019)
2M
+100%
2020
2021: 2M (0% vs 2020)
2M
0%
2021
2022: 3M (+50% vs 2021)
3M
+50%
2022
EBITDA
DKK millions
2M
2M
1M
1M
0M
2018: 0M
0M
2018
2019: 1M
1M
2019
2020: 2M (+100% vs 2019)
2M
+100%
2020
2021: 2M (0% vs 2020)
2M
0%
2021
2022: 2M (0% vs 2021)
2M
0%
2022
Income statement
DKK thousands
Item
2022
2021
2020
2019
2018
Gross profit
3.132
2.196
1.794
672
172
Staff expenses
-660
-351
-230
-125
-190
EBITDA
2.472
1.845
1.564
547
-18
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
2.472
1.845
1.564
547
-18
Net financials
-1.052
1.041
332
422
-833
Profit before tax
1.420
2.886
1.896
969
-851
Tax
537
403
366
143
-167
Net profit
883
2.483
1.530
826
-684
Balance sheet
DKK thousands
Item
2022
2021
2020
2019
2018
Total assets
22.231
22.806
8.204
6.582
6.365
Equity
7.385
6.502
4.019
2.489
1.663
Long-term debt
9.277
9.736
320
0
0
Short-term debt
4.643
6.407
3.707
3.982
4.702
Total debt
13.920
16.142
4.027
3.982
4.702
Financial ratios
5-year trend
EBITDA margin (of gross profit)
78,9 %
This company
2018
2022
Equity ratio
33,2 %
This company
38,2 %
Market median
This company
Market median
13% below market
2018
2022
Return on equity
12,0 %
This company
18,4 %
Market median
This company
Market median
35% below market
2018
2022
Net profit margin (of gross profit)
28,2 %
This company
2018
2022
Asset turnover (of gross profit)
0,14×
This company
2018
2022
Debt / equity
2,01×
This company
0,62×
Market median
This company
Market median
224% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
View
PDF
More on Frandsbjerg Energy A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
