Riskpilot← Back to searchSign inGet full accessCEMAGE ApS
APSActiveCVR 30197267Hedegaardsvej 3Engineering activities and related technical consultancy · NACE 7112Est. 20071 employeeswww.cemage.dk
Revenue 2025
DKK 740K
+37% vs 2024
EBITDA margin
40.0%
+500% vs 2024
Equity ratio
77.8%
Financial strength
Net profit 2025
DKK 198K
+759% vs 2024
| Revenue | DKK 740K | +37% |
| EBITDA | DKK 296K | +500% |
| Net profit | DKK 198K | +759% |
| Total assets | DKK 2,2M | +6% |
| Equity | DKK 1,7M | +13% |
| Employees | 1 | — |
Legal name
CEMAGE ApS
CVR number
30197267
Legal form
Anpartsselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
2. januar 2007
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af 1 direktør.
Company purpose
Selskabets formål er at drive konsulentvirksomhed, herunder salg, rådgivning og anden relateret virksomhed
Address
Hedegaardsvej 3
Phone
+4524457245
Email
gh@cemage.dk
Website
www.cemage.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -15 | 323 | 624 | 834 | 680 | 846 | 1.062 | 820 | 1.007 | 892 | 541 | 740 |
| Staff expenses | -0 | -0 | -0 | -212 | -488 | -708 | -659 | -683 | -634 | -465 | -419 | -454 | -491 | -444 |
| EBITDA | -4 | -4 | -15 | 111 | 136 | 126 | 21 | 164 | 428 | 355 | 588 | 439 | 49 | 296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -20 | -59 | -59 | -62 | -62 | -42 | -9 | -9 | -9 |
| EBIT | -4 | -4 | -15 | 111 | 136 | 106 | -38 | 104 | 366 | 293 | 546 | 430 | 40 | 287 |
| Net financials | -0 | -0 | -2 | -4 | -1 | -11 | -13 | -7 | -7 | -5 | -16 | 3 | -7 | -30 |
| Profit before tax | -4 | -4 | -17 | 108 | 134 | 95 | -51 | 97 | 358 | 288 | 530 | 433 | 33 | 257 |
| Tax | -0 | -0 | -0 | 24 | 26 | 26 | -0 | 8 | 94 | 70 | 125 | 98 | 10 | 59 |
| Net profit | -4 | -4 | -17 | 83 | 109 | 69 | -51 | 89 | 264 | 218 | 405 | 335 | 23 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 258 | 273 | 602 | 522 | 660 | 1.326 | 1.542 | 2.038 | 1.798 | 2.043 | 2.161 |
| Equity | -37 | -41 | -58 | 25 | 135 | 204 | 153 | 242 | 506 | 724 | 1.129 | 1.464 | 1.484 | 1.682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 226 | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 41 | 59 | 233 | 138 | 172 | 172 | 418 | 820 | 818 | 909 | 334 | 559 | 479 |
| Total debt | 37 | 41 | 59 | 233 | 138 | 399 | 369 | 418 | 820 | 818 | 909 | 334 | 559 | 479 |
EBITDA margin
40.0%
This company
15.8%
Market median
+153% vs market
20122025
Equity ratio
77.8%
This company
38.2%
Market median
+104% vs market
20122025
Return on equity
11.8%
This company
18.4%
Market median
+36% vs market
20122025
Net profit margin
26.8%
This company
8.1%
Market median
+231% vs market
20122025
Asset turnover
0.34×
This company
1.12×
Market median
-70% vs market
20122025
Debt / equity
0.28×
This company
0.62×
Market median
+55% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of CEMAGE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|