Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
CEMAGE ApS
APS
Active
Advertising protection
CVR 30197267
Hedegaardsvej 3, 2300
København S
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2007 · 19 years old
1 employees
www.cemage.dk
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
CEMAGE ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
1M
1M
1M
0M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
740
541
892
1.007
820
Staff expenses
-444
-491
-454
-419
-465
EBITDA
296
49
439
588
355
Depreciation & amort.
-9
-9
-9
-42
-62
EBIT
287
40
430
546
293
Net financials
-30
-7
3
-16
-5
Profit before tax
257
33
433
530
288
Tax
59
10
98
125
70
Net profit
198
23
335
405
218
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
2.161
2.043
1.798
2.038
1.542
Equity
1.682
1.484
1.464
1.129
724
Long-term debt
0
0
0
0
0
Short-term debt
479
559
334
909
818
Total debt
479
559
334
909
818
Financial ratios
5-year trend
EBITDA margin (of gross profit)
40,0 %
This company
2021
2025
Equity ratio
77,8 %
This company
38,2 %
Market median
This company
Market median
104% above market
2021
2025
Return on equity
11,8 %
This company
18,4 %
Market median
This company
Market median
36% below market
2021
2025
Net profit margin (of gross profit)
26,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,34×
This company
2021
2025
Debt / equity
0,28×
This company
0,62×
Market median
This company
Market median
55% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on CEMAGE ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
