| Revenue | DKK -114K | +31% |
| EBITDA | DKK -114K | -31% |
| Net profit | DKK -103K | -15% |
| Total assets | DKK 672K | -51% |
| Equity | DKK 534K | -57% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.167 | 84 | -200 | -87 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.511 | 261 | -200 | -87 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.511 | 261 | -200 | -87 | -114 |
| Net financials | -405 | -215 | 4 | -3 | -5 |
| Profit before tax | 2.106 | 45 | -196 | -90 | -119 |
| Tax | 949 | 478 | -258 | -0 | -15 |
| Net profit | 1.157 | -433 | 62 | -90 | -103 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 29.480 | 2.517 | 1.505 | 1.381 | 672 |
| Equity | 8.697 | 1.264 | 1.327 | 1.237 | 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.103 | 1.253 | 179 | 144 | 138 |
| Total debt | 20.103 | 1.253 | 179 | 144 | 138 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JS Unofficial title | Unofficial title | 2019 – 2021 |
MF Management | Management | 2007 – 2014 |
SA Management | Management | 2014 – 2017 |
BH Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2014 – 2016 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2007 – 2014 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Staghøj Troelsen | Unofficial title | 0 companies |
| Morten Frank Mogensen | Management | 0 companies |
| Steen Aaes-Jørgensen | Management | 0 companies |
| Brian Huus | Management | 0 companies |
| Michael Arne Christensen | Chairman | 0 companies |
| Knud Boel Troelsen | Chairman | 0 companies |
| Carl Frank Mogensen | Board of Directors | 0 companies |
| Jan Hedegaard | Chairman | 0 companies |
| Lars Ternholt-Pedersen | Board of Directors | 0 companies |
| Villy Jæger | Board of Directors | 0 companies |
| Kent Posselt Pedersen | Board of Directors | 0 companies |
| Dion Møberg Eriksen | Board of Directors | 0 companies |
| Bent Aage Madsen | Chairman | 0 companies |