| Revenue | DKK 47K | +2% |
| EBITDA | DKK -13K | +7% |
| Net profit | DKK -102K | -56% |
| Total assets | DKK 577K | -51% |
| Equity | DKK 543K | -53% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 31 | 43 | 37 | 46 | 47 |
| Staff expenses | -78 | -70 | -50 | -60 | -60 |
| EBITDA | -47 | -27 | -13 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -27 | -13 | -14 | -13 |
| Net financials | 724 | -346 | 48 | -51 | -89 |
| Profit before tax | 677 | -373 | 35 | -65 | -102 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 677 | -373 | 35 | -65 | -102 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 7.165 | 1.210 | 1.241 | 1.182 | 577 |
| Equity | 7.148 | 1.175 | 1.210 | 1.145 | 543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 34 | 31 | 37 | 34 |
| Total debt | 17 | 34 | 31 | 37 | 34 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MF Management | Management | 2010 – 2015 |
SA Management | Management | 2015 – 2017 |
BH Management | Management | 2017 – 2021 |
BA Management | Management | 2008 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2008 – 2016 | |
| Board of Directors | 2008 – 2012 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Frank Mogensen | Management | 0 companies |
| Steen Aaes-Jørgensen | Management | 0 companies |
| Brian Huus | Management | 0 companies |
| Bent Aage Madsen | Management | 0 companies |
| Michael Arne Christensen | Chairman | 0 companies |
| Jan Hedegaard | Board of Directors | 0 companies |
| Lars Ternholt-Pedersen | Chairman | 0 companies |
| Villy Jæger | Board of Directors | 0 companies |
| Kent Posselt Pedersen | Board of Directors | 0 companies |
| Dion Møberg Eriksen | Board of Directors | 0 companies |