| Revenue | DKK 864K | -8% |
| EBITDA | DKK 102K | +2104% |
| Net profit | DKK 9,3M | +597% |
| Total assets | DKK 115,2M | +2% |
| Equity | DKK 108,9M | +2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 911 | 918 | 1.007 | 935 | 864 |
| Staff expenses | -960 | -1.050 | -1.004 | -990 | -986 |
| EBITDA | -1.193 | -580 | 18 | -5 | 102 |
| Depreciation & amort. | -25 | 11 | -0 | -0 | -0 |
| EBIT | -1.218 | -591 | 18 | -5 | 102 |
| Net financials | 36.550 | 5.007 | -8.711 | 1.356 | 9.210 |
| Profit before tax | 35.332 | 4.416 | -8.693 | 1.351 | 9.312 |
| Tax | -194 | -19 | 68 | 16 | -0 |
| Net profit | 35.525 | 4.435 | -8.760 | 1.336 | 9.312 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 161.741 | 132.005 | 115.810 | 112.740 | 115.172 |
| Equity | 128.599 | 114.034 | 105.274 | 106.609 | 108.921 |
| Long-term debt | 21.829 | 16.113 | 5.365 | 4.625 | 3.885 |
| Short-term debt | 11.313 | 1.858 | 5.171 | 1.506 | 2.365 |
| Total debt | 33.142 | 17.971 | 10.536 | 6.131 | 6.250 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Management | Management | 2006 |
| Former (1) | ||
MA Management | Management | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2008 | |
| Board of Directors | 2017 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2006 – 2017 | |
| Chairman | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Arne Christensen | Management | 0 companies |
| Lars Ternholt-Pedersen | Management | 0 companies |
| Mogens Anker Rosenkilde | Board of Directors | 0 companies |
| Lars Gantzel Pedersen | Board of Directors | 0 companies |
| Steen Aaes-Jørgensen | Board of Directors | 0 companies |
| Kent Posselt Pedersen | Chairman | 0 companies |
| Brian Huus | Board of Directors | 0 companies |
| Niels-Christian Juhl Nielsen | Chairman | 0 companies |
| Preben Rosenkilde | Board of Directors | 0 companies |