| Revenue | DKK 1,8M | +16% |
| EBITDA | DKK 1,1M | -8% |
| Net profit | DKK 201K | +431% |
| Total assets | DKK 35,7M | -1% |
| Equity | DKK 8,2M | +3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.563 | 1.753 | 1.320 | 1.543 | 1.783 |
| Staff expenses | -0 | -0 | -0 | -59 | -149 |
| EBITDA | 1.768 | 862 | 1.487 | 1.222 | 1.119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.768 | 862 | 1.487 | 1.222 | 1.119 |
| Net financials | -328 | -359 | -1.053 | -1.173 | -861 |
| Profit before tax | 1.440 | 503 | 434 | 50 | 258 |
| Tax | 316 | 111 | 96 | 12 | 57 |
| Net profit | 1.124 | 391 | 338 | 38 | 201 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.928 | 36.073 | 36.226 | 36.157 | 35.729 |
| Equity | 7.227 | 7.619 | 7.957 | 7.994 | 8.195 |
| Long-term debt | 24.903 | 24.171 | 23.442 | 22.623 | 21.430 |
| Short-term debt | 3.648 | 3.331 | 3.839 | 4.610 | 5.288 |
| Total debt | 28.551 | 27.501 | 27.281 | 27.233 | 26.718 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Management | Management | 2016 |
| Former (1) | ||
MA Management | Management | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2017 | |
| Former (2) | ||
| Chairman | 2016 – 2017 | |
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 66.67–89.99% | 66.67% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Arne Christensen | Management | 0 companies |
| Lars Ternholt-Pedersen | Management | 0 companies |
| Steen Aaes-Jørgensen | Chairman | 0 companies |
| Kent Posselt Pedersen | Board of Directors | 0 companies |
| Lene Marie Astrup | Board of Directors | 0 companies |
| Brian Huus | Chairman | 0 companies |