| Revenue | DKK 24,9M | +2% |
| EBITDA | DKK 12,4M | +1% |
| Net profit | DKK 7,5M | -41% |
| Total assets | DKK 138,7M | +3% |
| Equity | DKK 63,1M | -11% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.685 | 20.481 | 23.131 | 24.416 | 24.865 |
| Staff expenses | -7.493 | -9.225 | -11.589 | -12.176 | -12.473 |
| EBITDA | 6.192 | 11.255 | 11.542 | 12.241 | 12.391 |
| Depreciation & amort. | -810 | -836 | -959 | -992 | -1.138 |
| EBIT | 5.383 | 10.420 | 10.582 | 11.248 | 11.254 |
| Net financials | -1.471 | -1.094 | -990 | 5.075 | -1.584 |
| Profit before tax | 3.912 | 9.326 | 9.592 | 16.323 | 9.670 |
| Tax | 861 | 2.059 | 2.110 | 3.591 | 2.127 |
| Net profit | 3.051 | 7.267 | 7.482 | 12.732 | 7.543 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 120.809 | 121.085 | 122.885 | 135.098 | 138.691 |
| Equity | 37.761 | 45.028 | 52.510 | 70.533 | 63.075 |
| Long-term debt | 54.669 | 51.537 | 48.721 | 41.835 | 49.141 |
| Short-term debt | 17.534 | 12.168 | 8.463 | 6.840 | 9.488 |
| Total debt | 72.203 | 63.705 | 57.185 | 48.675 | 58.630 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2012 | |
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Board of Directors | 2007 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Milling | Management | 0 companies |
| Dorte Skov Milling | Chairman | 0 companies |
| Bo Tonny Tverskov | Board of Directors | 0 companies |
| Gitte Svendgaard Milling | Board of Directors | 0 companies |
| Peter Skov Milling | Board of Directors | 0 companies |