Skip to content
Riskpilot
← Back to search
Sign in
Get full access
UNICORE DEVELOPMENT ApS
APS
Active
Advertising protection
CVR 30517539
Tempovej 24, 8500
Grenaa
Computer programming activities
·
NACE 6210
Est. 2007 · 18 years old
19 employees
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
UNICORE DEVELOPMENT ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
21M
16M
11M
5M
0M
6M
2020
11M
+83%
2021
13M
+18%
2022
14M
+8%
2023
17M
+21%
2024
EBITDA
DKK millions
16M
12M
8M
4M
0M
4M
2020
10M
+150%
2021
11M
+10%
2022
12M
+9%
2023
13M
+8%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
5.621
11.082
13.499
14.353
17.452
Staff expenses
-1.335
-1.323
-2.027
-2.354
-3.980
EBITDA
4.286
9.759
11.472
11.999
13.473
Depreciation & amort.
-1.058
-1.058
-170
-88
-90
EBIT
3.228
8.701
11.302
11.910
13.382
Net financials
-561
-1.512
-1.303
-2.953
-3.568
Profit before tax
2.667
7.189
9.363
8.957
9.814
Tax
793
1.880
2.442
2.695
3.037
Net profit
1.874
5.309
6.921
6.262
6.778
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
12.548
18.132
24.211
23.362
28.099
Equity
3.573
7.664
9.785
9.847
11.025
Long-term debt
2.401
2.350
2.248
2.154
2.147
Short-term debt
6.358
8.109
12.178
11.361
14.526
Total debt
8.758
10.459
14.426
13.515
16.674
Financial ratios
5-year trend
EBITDA margin (of gross profit)
77.2%
This company
2020
2024
Equity ratio
39.2%
This company
38.2%
Market median
3% above market
2020
2024
Return on equity
61.5%
This company
18.4%
Market median
234% above market
2020
2024
Net profit margin (of gross profit)
38.8%
This company
2020
2024
Asset turnover (of gross profit)
0.62×
This company
2020
2024
Debt / equity
1.55×
This company
0.62×
Market median
150% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on UNICORE DEVELOPMENT ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
