| Revenue | DKK 0 | — |
| EBITDA | DKK -40K | -5% |
| Net profit | DKK 16,6M | +20% |
| Total assets | DKK 103,8M | +1% |
| Equity | DKK 66,2M | +7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -26 | -48 | -38 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -26 | -48 | -38 | -40 |
| Net financials | 7.233 | 12.113 | 10.479 | 13.597 | 16.407 |
| Profit before tax | 7.204 | 12.087 | 10.431 | 13.559 | 16.368 |
| Tax | -271 | -190 | -230 | -220 | -186 |
| Net profit | 7.475 | 12.277 | 10.662 | 13.779 | 16.554 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 109.300 | 105.480 | 98.528 | 102.597 | 103.801 |
| Equity | 52.884 | 57.161 | 57.822 | 61.601 | 66.155 |
| Long-term debt | 9.000 | 6.133 | 533 | 0 | 0 |
| Short-term debt | 47.415 | 42.186 | 40.172 | 40.996 | 37.646 |
| Total debt | 56.415 | 48.319 | 40.705 | 40.996 | 37.646 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JD Management | Management | 2014 – 2021 |
KM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2007 – 2021 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Deputy Chairman | 2021 – 2021 | |
| Board of Directors | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Dino Hougaard | Management | 0 companies |
| Kurt Møller | Chief Executive Officer | 0 companies |
| Thomas Marstrand | Chairman | 0 companies |
| Tom Elert Christensen | Chairman | 0 companies |
| Torben Mæhlisen | Board of Directors | 0 companies |
| Heidi Munck Graversen | Board of Directors | 0 companies |
| Anders Møberg Eriksen | Deputy Chairman | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |