| Revenue | — | — |
| EBITDA | DKK -65K | -76% |
| Net profit | DKK -57K | -201% |
| Total assets | DKK 782K | -47% |
| Equity | DKK 719K | -51% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -16 | -15 | -52 | -37 | — |
| Staff expenses | -0 | -0 | -1.200 | -0 | -50 |
| EBITDA | -16 | -15 | -1.252 | -37 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -15 | -1.252 | -37 | -65 |
| Net financials | -2 | 1.435 | 2.180 | 93 | 8 |
| Profit before tax | -18 | 1.420 | 927 | 56 | -57 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | 1.420 | 927 | 56 | -57 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.187 | 27.522 | 28.923 | 1.488 | 782 |
| Equity | 26.072 | 27.492 | 28.419 | 1.476 | 719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 30 | 504 | 13 | 63 |
| Total debt | 115 | 30 | 504 | 13 | 63 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NW Management | Management | 2014 |
| Former (1) | ||
CM Management | Management | 2007 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Chairman | 2014 – 2021 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Wall | Management | 0 companies |
| Carsten Malby | Management | 0 companies |
| Marie Sophie Duckert | Board of Directors | 0 companies |
| Anders Wall | Board of Directors | 0 companies |
| Jan Duckert | Chairman | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Board of Directors | 0 companies |