Riskpilot← Back to searchSign inGet full accessGORI PROPELLER A/S
A/SActiveCVR 30568753Fjordagervej 36Manufacture of other fabricated metal products n.e.c. · NACE 2599Est. 20077 employeeswww.gori-propeller.dk/
Revenue 2024
DKK 5,2M
-19% vs 2023
EBITDA margin
39.7%
-37% vs 2023
Equity ratio
61.1%
Financial strength
Net profit 2024
DKK 1,5M
-40% vs 2023
| Revenue | DKK 5,2M | -19% |
| EBITDA | DKK 2,1M | -37% |
| Net profit | DKK 1,5M | -40% |
| Total assets | DKK 8,1M | -14% |
| Equity | DKK 5M | -23% |
| Employees | 7 | — |
Legal name
GORI PROPELLER A/S
CVR number
30568753
Legal form
Aktieselskab
NACE code
2599 · Manufacture of other fabricated metal products n.e.c.
Founded
17. april 2007
Share capital
DKK 500.000
Employees
7 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af selskabets direktør.
Company purpose
Selskabets formål er produktion, salg og global markedsføring af skibsudstyr.
Address
Fjordagervej 36
Phone
+4573525354
Email
mail@gori-propeller.dk
Website
www.gori-propeller.dk/
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.070 | 4.445 | 4.169 | — | 3.661 | 5.127 | 5.721 | 3.998 | 3.142 | 4.358 | 4.310 | 6.405 | 5.164 |
| Staff expenses | -2.801 | -2.371 | -3.445 | -0 | -3.124 | -3.695 | -3.802 | -4.042 | -3.990 | -4.344 | -0 | -0 | -0 |
| EBITDA | 1.269 | 2.074 | 83 | 717 | -899 | 1.481 | 1.527 | 1.042 | 757 | 2.213 | 1.493 | 3.273 | 2.052 |
| Depreciation & amort. | -42 | -35 | -338 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.227 | 2.039 | -255 | 717 | -899 | 1.481 | 1.527 | 1.042 | 757 | 2.213 | 1.493 | 3.273 | 2.052 |
| Net financials | 5 | -0 | -17 | -157 | -215 | -142 | -21 | -34 | -50 | -27 | -107 | -48 | -128 |
| Profit before tax | 1.232 | 2.039 | -272 | 560 | -1.114 | 1.340 | 1.506 | 1.008 | 707 | 2.187 | 1.386 | 3.225 | 1.924 |
| Tax | 310 | 425 | 91 | 218 | -243 | 216 | 64 | 227 | 156 | 483 | 312 | 719 | 429 |
| Net profit | 921 | 1.614 | -363 | 342 | -871 | 1.124 | 1.442 | 781 | 551 | 1.704 | 1.075 | 2.506 | 1.495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.587 | 5.430 | 4.264 | 7.760 | 7.492 | 7.336 | 8.884 | 6.605 | 6.893 | 8.738 | 8.316 | 9.416 | 8.140 |
| Equity | 8.773 | 3.387 | 3.024 | 3.366 | 2.495 | 3.619 | 5.062 | 4.143 | 4.694 | 5.898 | 5.473 | 6.479 | 4.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292 | 483 | 292 | 207 | 213 |
| Short-term debt | 2.610 | 1.828 | 1.019 | 4.198 | 4.721 | 3.385 | 3.514 | 2.134 | 1.694 | 2.043 | 2.209 | 2.237 | 2.219 |
| Total debt | 2.610 | 1.828 | 1.019 | 4.198 | 4.721 | 3.385 | 3.514 | 2.134 | 1.986 | 2.526 | 2.501 | 2.444 | 2.432 |
EBITDA margin
39.7%
This company
15.8%
Market median
+151% vs market
20122024
Equity ratio
61.1%
This company
38.2%
Market median
+60% vs market
20122024
Return on equity
30.1%
This company
18.4%
Market median
+64% vs market
20122024
Net profit margin
29.0%
This company
8.1%
Market median
+258% vs market
20122024
Asset turnover
0.63×
This company
1.12×
Market median
-44% vs market
20122024
Debt / equity
0.64×
This company
0.62×
Market median
+3% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2015 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
EI Management | Management | 2013 | — | — |
JG Management | Management | 2007 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
NS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BSI A/S | Company | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
SBP Invest ApS
GORI PROPELLER A/S Board members of GORI PROPELLER A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Madsen | Management | 0 companies |
| Paul Henrik Lange | Chief Executive Officer | 0 companies |
| Erik Iversen | Management | 0 companies |
| Jens Guldborg | Management | 0 companies |
| Steen Kaasgaard | Chief Executive Officer | 0 companies |
| Nils Sune Ehrenskjöld | Management | 0 companies |
| Søren Vidamo Petersen | Board of Directors | 0 companies |
| Søren Ravn Jensen | Board of Directors | 0 companies |
| Thomas Jørgensen Bjerrum | Board of Directors | 0 companies |
| Steen Ulrik Madsen | Board of Directors | 0 companies |
| Flemming Bjerregaard Rasmussen | Board of Directors | 0 companies |
| Thomas Rask Jensen | Chairman | 0 companies |
| Henrik Jensen | Chairman | 0 companies |
| Kaj Møller Lindvig | Board of Directors | 0 companies |
| Jane Nykjær Kaasgaard | Board of Directors | 0 companies |
| Anne Bjerrum Juhl | Board of Directors | 0 companies |
| Niels Toft Gadegaard | Board of Directors | 0 companies |
| Elly Kaasgaard | Board of Directors | 0 companies |
| Jan Dragsgaard Dall | Chairman | 0 companies |