Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GORI PROPELLER A/S
A/S
Active
Advertising protection
CVR 30568753
Fjordagervej 36, 6100
Haderslev
Manufacture of other fabricated metal products n.e.c.
·
NACE 2599
Est. 2007 · 19 years old
7 employees
www.gori-propeller.dk/
Monitor
Share
Denmark
/
Companies
/
Manufacture of other fabricated metal products n.e.c.
/
GORI PROPELLER A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
4M
6M
8M
4M
2021
4M
2022
6M
2023
5M
2024
7M
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
2M
2021
1M
-50%
2022
3M
+200%
2023
2M
-33%
2024
3M
+50%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
4.358
4.310
6.405
5.164
6.620
Staff expenses
-4.344
-0
-0
-0
-0
EBITDA
2.213
1.493
3.273
2.052
2.910
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
2.213
1.493
3.273
2.052
2.910
Net financials
-27
-107
-48
-128
-163
Profit before tax
2.187
1.386
3.225
1.924
2.747
Tax
483
312
719
429
624
Net profit
1.704
1.075
2.506
1.495
2.123
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
8.738
8.316
9.416
8.140
10.607
Equity
5.898
5.473
6.479
4.974
5.697
Long-term debt
483
292
207
213
221
Short-term debt
2.043
2.209
2.237
2.219
3.982
Total debt
2.526
2.501
2.444
2.432
4.203
Financial ratios
5-year trend
EBITDA margin (of gross profit)
44.0%
This company
2021
2025
Equity ratio
53.7%
This company
38.2%
Market median
+41% vs market
2021
2025
Return on equity
37.3%
This company
18.4%
Market median
+103% vs market
2021
2025
Net profit margin (of gross profit)
32.1%
This company
2021
2025
Asset turnover (of gross profit)
0.62×
This company
2021
2025
Debt / equity
0.86×
This company
0.62×
Market median
+39% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on GORI PROPELLER A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
