| Revenue | DKK 9,4M | +55% |
| EBITDA | DKK 189K | +111% |
| Net profit | DKK -1,3M | +28% |
| Total assets | DKK 11,2M | +15% |
| Equity | DKK -2,1M | -166% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 3.660 | 4.982 | 6.888 | 6.081 | 9.401 |
| Staff expenses | -2.457 | -3.866 | -5.468 | -7.736 | -9.212 |
| EBITDA | 1.202 | 1.116 | 1.320 | -1.655 | 189 |
| Depreciation & amort. | -131 | -168 | -200 | -261 | -263 |
| EBIT | 1.072 | 948 | 1.120 | -1.916 | -74 |
| Net financials | -40 | -71 | -132 | -362 | -965 |
| Profit before tax | 1.032 | 877 | 989 | -1.278 | -1.039 |
| Tax | 272 | 223 | 213 | 500 | 242 |
| Net profit | 760 | 653 | 776 | -1.778 | -1.281 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.623 | 3.917 | 8.941 | 9.721 | 11.182 |
| Equity | 959 | 1.233 | 1.708 | -770 | -2.051 |
| Long-term debt | 0 | 0 | 677 | 1.299 | 1.176 |
| Short-term debt | 3.159 | 2.200 | 6.298 | 9.192 | 12.057 |
| Total debt | 3.576 | 2.639 | 6.975 | 10.491 | 13.233 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GK Management | Management | 2017 – 2018 |
BT Management | Management | 2007 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Geert Kamp Christensen | Management | 0 companies |
| Brian Thomsen | Management | 0 companies |
| Erik Kjærgaard | Board of Directors | 0 companies |
| Knud Skøtt Christensen | Board of Directors | 0 companies |