Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
BG Murer A/S
A/S
Bankrupt
CVR 30572815
Birkevej 1, 6971
Spjald
Masonry and bricklaying activities
·
NACE 4391
Est. 2007 · 19 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Masonry and bricklaying activities
/
BG Murer A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
11M
8M
6M
3M
0M
2013: 4M
4M
2013
2014: 5M (+25% vs 2013)
5M
+25%
2014
2015: 7M (+40% vs 2014)
7M
+40%
2015
2016: 6M (-14% vs 2015)
6M
-14%
2016
2017: 9M (+50% vs 2016)
9M
+50%
2017
EBITDA
DKK millions
2M
1M
-1M
-2M
-3M
2013: 1M
1M
2013
2014: 1M (0% vs 2013)
1M
0%
2014
2015: 1M (0% vs 2014)
1M
0%
2015
2016: -2M (-300% vs 2015)
-2M
-300%
2016
2017: 0M (+100% vs 2016)
0M
+100%
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
9.401
6.081
6.888
4.982
3.660
Staff expenses
-9.212
-7.736
-5.468
-3.866
-2.457
EBITDA
189
-1.655
1.320
1.116
1.202
Depreciation & amort.
-263
-261
-200
-168
-131
EBIT
-74
-1.916
1.120
948
1.072
Net financials
-965
-362
-132
-71
-40
Profit before tax
-1.039
-1.278
989
877
1.032
Tax
242
500
213
223
272
Net profit
-1.281
-1.778
776
653
760
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
11.182
9.721
8.941
3.917
4.623
Equity
-2.051
-770
1.708
1.233
959
Long-term debt
1.176
1.299
677
0
0
Short-term debt
12.057
9.192
6.298
2.200
3.159
Total debt
13.233
10.491
6.975
2.639
3.576
Financial ratios
5-year trend
EBITDA margin (of gross profit)
2,0 %
This company
2013
2017
Equity ratio
-18,3 %
This company
38,2 %
Market median
This company
Market median
148% below market
2013
2017
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2013
2017
Net profit margin (of gross profit)
-13,6 %
This company
2013
2017
Asset turnover (of gross profit)
0,84×
This company
2013
2017
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
More on BG Murer A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
