| Revenue | DKK -58K | -22% |
| EBITDA | DKK -58K | +22% |
| Net profit | DKK -7,1M | -241% |
| Total assets | DKK 19,6M | -7% |
| Equity | DKK 17,2M | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 | 1.538 | 789 | -74 | -58 |
| Staff expenses | -0 | -36 | -0 | -0 | -0 |
| EBITDA | 34 | 1.502 | 789 | -74 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 1.502 | 789 | -74 | -58 |
| Net financials | -980 | -162 | -55 | -2.029 | -7.126 |
| Profit before tax | -947 | 1.340 | 734 | -2.103 | -7.184 |
| Tax | -0 | -0 | -0 | -17 | -73 |
| Net profit | -947 | 1.340 | 734 | -2.086 | -7.111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.108 | 16.013 | 14.083 | 21.127 | 19.572 |
| Equity | 9.971 | 11.243 | 11.977 | 18.998 | 17.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.137 | 4.769 | 2.106 | 2.129 | 2.365 |
| Total debt | 4.137 | 4.769 | 2.106 | 2.129 | 2.365 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
HB Founder | Founder | 2007 |
TH Founder | Founder | 2007 |
KV Founder | Founder | 2007 |
JS | Founder | 2007 |
HT Founder | Founder | 2007 |
BB Founder | Founder | 2007 |
NK Founder | Founder | 2007 |
JB Founder | Founder | 2007 |
KG Founder | Founder | 2007 |
JJ Founder | Founder | 2007 |
HK Founder | Founder | 2007 |
HL Founder | Founder | 2007 |
FD Founder | Founder | 2007 |
GS Management | Management | 2023 |
| Former (1) | ||
AK Audit | Audit | 2007 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 66.67–89.99% | 20–24.99% | 2022 | |
| Company | 10–14.99% | 5–9.99% | 2019 | |
| Individual | 0% | 5–9.99% | 2013 | |
| Individual | 0% | 10–14.99% | 2010 | |
| Individual | 0% | 5–9.99% | 2019 | |
| Company | 0% | 5–9.99% | 2019 | |
| Individual | 0% | 20–24.99% | 2022 | |
| Company | 0% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Byskov | Founder | 0 companies |
| Torben Holm Galsgaard | Founder | 0 companies |
| Asger Kold | Audit | 0 companies |
| Karl Vestergaard Snogdal | Founder | 0 companies |
| Johannes Simon Joseph Müskens | Founder | 0 companies |
| Henning Thybo | Founder | 0 companies |
| Bent Bjerg Jensen | Founder | 0 companies |
| Niels Kristian Stokholm | Founder | 0 companies |
| Jens Bukholt | Founder | 0 companies |
| Kristen Gadegård Jakobsen | Founder | 0 companies |
| Jens Jensen | Founder | 0 companies |
| Henrik Knudsen | Founder | 0 companies |
| Henrik Lund Nørgaard | Founder | 0 companies |
| Flemming Damgaard | Founder | 0 companies |
| Gert Sander Teglgaard | Management | 0 companies |
| Michael Dam Hansen | Board of Directors | 0 companies |
| Daniel Thorndahl Teglgaard | Board of Directors | 0 companies |
| Hans Munk Elverdam | Chairman | 0 companies |