| Revenue | DKK 1,9M | +4% |
| EBITDA | DKK 1,7M | +4% |
| Net profit | DKK 1,2M | +1% |
| Total assets | DKK 26,4M | +3% |
| Equity | DKK 14M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.720 | 1.762 | 1.747 | 1.810 | 1.881 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.570 | 1.712 | 1.617 | 1.660 | 1.731 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.570 | 1.712 | 1.617 | 1.660 | 1.731 |
| Net financials | -134 | -120 | -140 | -122 | -183 |
| Profit before tax | 1.436 | 1.592 | 1.477 | 1.538 | 1.548 |
| Tax | 316 | 350 | 325 | 338 | 341 |
| Net profit | 1.120 | 1.242 | 1.152 | 1.200 | 1.207 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.875 | 25.384 | 25.476 | 25.752 | 26.444 |
| Equity | 9.331 | 10.458 | 11.610 | 12.810 | 14.017 |
| Long-term debt | 11.814 | 10.915 | 8.627 | 8.121 | 8.118 |
| Short-term debt | 2.280 | 1.404 | 2.492 | 1.940 | 1.300 |
| Total debt | 14.094 | 12.318 | 11.120 | 10.061 | 9.419 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2016 |
| Former (2) | ||
EP Management | Management | 2007 – 2013 |
KK Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2007 | |
| Individual | 20–24.99% | 20–24.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hyllested | Management | 0 companies |
| Erik Preben Andersen | Management | 0 companies |
| Karsten Kåre Andersen | Chief Executive Officer | 0 companies |
| Benny Kildegård Christiansen | Board of Directors | 0 companies |
| Ronni Kryzrosiak Bak Larsen | Chairman | 0 companies |
| Tobias Mørk Hyllested | Board of Directors | 0 companies |
| Henrik Kåre Andersen | Board of Directors | 0 companies |