| Revenue | DKK -45K | -103% |
| EBITDA | DKK -1,2M | -848% |
| Net profit | DKK -1,4M | -6459% |
| Total assets | DKK 4,9M | -40% |
| Equity | DKK 465K | -75% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.624 | 1.374 | 1.911 | 1.353 | -45 |
| Staff expenses | -1.378 | -1.262 | -1.274 | -1.153 | -1.156 |
| EBITDA | 246 | 111 | 637 | 160 | -1.201 |
| Depreciation & amort. | -5 | -19 | -9 | -22 | -41 |
| EBIT | 242 | 92 | 628 | 139 | -1.242 |
| Net financials | -154 | -155 | -104 | -107 | -155 |
| Profit before tax | 87 | -64 | 524 | 32 | -1.397 |
| Tax | 20 | -13 | 116 | 10 | -0 |
| Net profit | 67 | -50 | 408 | 22 | -1.397 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6.982 | 7.278 | 5.273 | 8.147 | 4.878 |
| Equity | 1.482 | 1.432 | 1.840 | 1.862 | 465 |
| Long-term debt | 0 | 0 | 125 | 0 | 0 |
| Short-term debt | 5.500 | 5.846 | 3.308 | 6.285 | 4.413 |
| Total debt | 5.500 | 5.846 | 3.433 | 6.285 | 4.413 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MH Management | Management | 2013 – 2024 |
MS Management | Management | 2007 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2010 – 2013 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 25–33.32% | 25% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hansen | Management | 0 companies |
| Michael Stanley Klemmensen | Management | 0 companies |
| Tove Klemmensen | Board of Directors | 0 companies |
| Dennis Stendorph | Board of Directors | 0 companies |
| Jack Munch-Christiansen | Board of Directors | 0 companies |
| Svend Ove Christiansen | Chairman | 0 companies |
| Niels Erik Buskbjerg Poulsen | Chairman | 0 companies |
| Peter Christian Attrup Rasmussen | Board of Directors | 0 companies |
| Steen Winther | Chairman | 0 companies |
| Mike Munch-Christiansen | Chairman | 0 companies |
| Hans Emil Olesen | Board of Directors | 0 companies |
| Carsten Helmut Trapp | Chairman | 0 companies |
| Jesper Busk Stahl | Board of Directors | 0 companies |
| Carsten Hyldal | Board of Directors | 0 companies |