| Revenue | DKK -356K | -15% |
| EBITDA | DKK -751K | +7% |
| Net profit | DKK 2,4M | +34% |
| Total assets | DKK 34,6M | +4% |
| Equity | DKK 34,6M | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57.200 | -14 | -32 | -26 | -85 | -408 | -384 | -120 | -347 | -431 | -418 | -356 |
| Staff expenses | -45.310 | -0 | -57 | -220 | -265 | -433 | -394 | -396 | -377 | -394 | -394 | -395 |
| EBITDA | 11.890 | -14 | -89 | -246 | -350 | -841 | -777 | -516 | -724 | -825 | -811 | -751 |
| Depreciation & amort. | -3.414 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.476 | -14 | -89 | -246 | -350 | -841 | -777 | -516 | -724 | -825 | -811 | -751 |
| Net financials | 35 | 4.573 | 2.663 | 1.288 | 1.732 | -766 | 4.403 | -1.387 | 4.500 | -5.040 | 3.090 | 3.792 |
| Profit before tax | 8.511 | 4.559 | 2.574 | 1.042 | 1.382 | -1.607 | 3.625 | -1.904 | 3.776 | -5.866 | 2.279 | 3.041 |
| Tax | 2.278 | 165 | 604 | 230 | 304 | -354 | 797 | -420 | 831 | -1.290 | 501 | 668 |
| Net profit | 3.770 | 4.394 | 1.970 | 813 | 1.078 | -1.254 | 2.828 | -1.484 | 2.946 | -4.575 | 1.778 | 2.373 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137.255 | 38.065 | 38.814 | 38.574 | 38.180 | 35.468 | 37.867 | 35.405 | 37.713 | 32.115 | 33.310 | 34.649 |
| Equity | 35.354 | 37.748 | 38.718 | 38.531 | 38.109 | 35.355 | 37.683 | 35.199 | 37.645 | 32.070 | 33.247 | 34.620 |
| Long-term debt | 18.395 | 0 | 0 | 0 | 0 | 0 | 24 | 65 | 0 | 0 | 0 | 0 |
| Short-term debt | 65.690 | 317 | 96 | 43 | 71 | 112 | 160 | 141 | 68 | 46 | 63 | 29 |
| Total debt | 84.085 | 317 | 96 | 43 | 71 | 112 | 184 | 206 | 68 | 46 | 63 | 29 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Lund | Chairman | 0 companies |
| Pernille Lund Damgaard | Board of Directors | 0 companies |
| Morten Kollerup Lund | Board of Directors | 0 companies |