| Revenue | DKK -44K | -39% |
| EBITDA | DKK -94K | +23% |
| Net profit | DKK -40K | +80% |
| Total assets | DKK 3,8M | -1% |
| Equity | DKK 3,7M | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -125 | -88 | -151 | -72 | -44 |
| Staff expenses | -50 | -50 | -50 | -50 | -50 |
| EBITDA | -175 | -138 | -201 | -122 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -175 | -138 | -201 | -122 | -94 |
| Net financials | -684 | 301 | 313 | -78 | 54 |
| Profit before tax | -859 | 163 | 112 | -200 | -40 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -859 | 163 | 112 | -200 | -40 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 9.793 | 9.957 | 4.073 | 3.825 | 3.772 |
| Equity | 9.712 | 9.876 | 3.988 | 3.788 | 3.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 81 | 86 | 38 | 25 |
| Total debt | 81 | 81 | 86 | 38 | 25 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FD Management | Management | 2007 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 2007 – 2018 | |
| Board of Directors | 2007 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2007 | |
| Company | 20–24.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Duus | Management | 0 companies |
| Søren Noringriis | Board of Directors | 0 companies |
| Johnny Madsen | Board of Directors | 0 companies |
| Robert Thiesen | Chairman | 0 companies |
| Peter Bundgaard Rørdam | Board of Directors | 0 companies |