| Revenue | DKK -13K | +4% |
| EBITDA | DKK -13K | -4% |
| Net profit | DKK -1M | +3% |
| Total assets | DKK 4,3M | -25% |
| Equity | DKK 3,3M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -7 | -8 | -9 | -9 | -9 | 0 | 0 | -12 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -7 | -8 | -9 | -9 | -9 | -11 | -12 | -12 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -7 | -8 | -9 | -9 | -9 | -11 | -12 | -12 | -13 | -13 |
| Net financials | 505 | 623 | 581 | 401 | 344 | 479 | 407 | 594 | 1.105 | 859 | -944 | -1.059 | -1.018 |
| Profit before tax | 498 | 615 | 573 | 394 | 336 | 470 | 398 | 585 | 1.094 | 847 | -957 | -1.072 | -1.031 |
| Tax | 19 | 4 | -3 | 2 | -2 | -2 | -2 | -3 | -4 | -6 | -7 | -13 | -1 |
| Net profit | 479 | 611 | 575 | 392 | 338 | 472 | 401 | 588 | 1.098 | 853 | -950 | -1.059 | -1.030 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.964 | 3.528 | 3.888 | 4.028 | 4.140 | 4.609 | 4.973 | 5.447 | 6.871 | 7.687 | 6.681 | 5.761 | 4.348 |
| Equity | 2.615 | 3.126 | 3.552 | 3.844 | 4.081 | 4.449 | 4.744 | 5.224 | 6.212 | 6.952 | 5.888 | 4.829 | 3.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 349 | 401 | 336 | 185 | 59 | 159 | 229 | 223 | 659 | 726 | 765 | 933 | 1.021 |
| Total debt | 349 | 401 | 336 | 185 | 59 | 159 | 229 | 223 | 659 | 726 | 765 | 933 | 1.021 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|