| Revenue | DKK 662K | -1% |
| EBITDA | DKK -545K | +4% |
| Net profit | DKK -548K | +3% |
| Total assets | DKK 274K | -67% |
| Equity | DKK -150K | -138% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.715 | 2.410 | 1.235 | 671 | 662 |
| Staff expenses | -1.611 | -1.770 | -1.317 | -1.238 | -1.207 |
| EBITDA | 104 | 640 | -81 | -567 | -545 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | 640 | -81 | -567 | -545 |
| Net financials | -9 | -5 | -14 | 0 | -2 |
| Profit before tax | 94 | 635 | -96 | -567 | -548 |
| Tax | -12 | 140 | -21 | -0 | -0 |
| Net profit | 106 | 495 | -75 | -567 | -548 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.410 | 2.977 | 1.614 | 840 | 274 |
| Equity | 545 | 1.039 | 965 | 398 | -150 |
| Long-term debt | 234 | 160 | 0 | 0 | 0 |
| Short-term debt | 1.631 | 1.778 | 649 | 442 | 424 |
| Total debt | 1.865 | 1.938 | 649 | 442 | 424 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HK Management | Management | 2019 |
SS Founder | Founder | 2007 |
| Former (1) | ||
HM Management | Management | 2007 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Chairman | 2020 | |
| Board of Directors | 2007 | |
| Former (3) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 0% | 5–9.99% | 2022 | |
| Company | 0% | 5–9.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kristensen | Management | 0 companies |
| Susanne Sandholm Hansen | Founder | 0 companies |
| Henrik Mogens Grossmann | Management | 0 companies |
| Jesper Hougaard Andersen | Board of Directors | 0 companies |
| Morten Sole Sigersted | Board of Directors | 0 companies |
| Gert Knudsen Stokkendal | Board of Directors | 0 companies |
| Nikolaj Salling Poulsen | Board of Directors | 0 companies |
| Michael Haargaard | Board of Directors | 0 companies |
| Henning Larsen | Chairman | 0 companies |
| Rasmus Rüsz | Board of Directors | 0 companies |