Riskpilot← Back to searchSign inGet full accessNRGi SYSTEMS A/S
A/SDissolvedCVR 30925815Dusager 22Computer programming activities · NACE 6210Est. 200718 employees
Revenue 2024
DKK 16,6M
+8% vs 2023
EBITDA margin
48.8%
+4% vs 2023
Equity ratio
64.2%
Financial strength
Net profit 2024
DKK 3,8M
-13% vs 2023
| Revenue | DKK 16,6M | +8% |
| EBITDA | DKK 8,1M | +4% |
| Net profit | DKK 3,8M | -13% |
| Total assets | DKK 21,8M | -22% |
| Equity | DKK 14M | -31% |
| Employees | 18 | — |
Legal name
NRGi SYSTEMS A/S
CVR number
30925815
Legal form
Aktieselskab
NACE code
6210 · Computer programming activities
Founded
23. oktober 2007
Share capital
DKK 500.000
Employees
18 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsens formand i forening med et bestyrelsesmedlem eller direktøren eller af direktøren i forening med to bestyrelsesmedlemmer eller af den samlede bestyrelse.
Address
Dusager 22
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.477 | 4.723 | 5.371 | 5.963 | 8.405 | 9.447 | 8.013 | 7.111 | 9.640 | 13.476 | 15.921 | 15.357 | 16.629 |
| Staff expenses | -3.557 | -3.587 | -3.607 | -4.094 | -5.808 | -6.889 | -6.617 | -6.631 | -4.278 | -4.294 | -6.961 | -7.590 | -8.520 |
| EBITDA | 1.920 | 1.137 | 1.764 | 1.869 | 2.597 | 2.558 | 1.396 | 480 | 5.362 | 9.182 | 8.960 | 7.767 | 8.109 |
| Depreciation & amort. | -212 | -111 | -78 | -70 | -31 | -7 | -7 | -10 | -302 | -1.235 | -2.172 | -3.034 | -3.994 |
| EBIT | 1.708 | 1.026 | 1.686 | 1.799 | 2.566 | 2.551 | 1.390 | 470 | 5.060 | 7.947 | 6.788 | 4.733 | 4.115 |
| Net financials | 3 | -5 | 15 | 11 | 3 | 7 | 3 | -3 | -8 | 2 | 181 | 821 | 741 |
| Profit before tax | 1.712 | 1.021 | 1.701 | 1.810 | 2.569 | 2.558 | 1.392 | 480 | 5.052 | 7.949 | 6.969 | 5.554 | 4.856 |
| Tax | 428 | 262 | 420 | 428 | 568 | 581 | 306 | 348 | 1.116 | 1.749 | 1.533 | 1.222 | 1.069 |
| Net profit | 1.283 | 759 | 1.281 | 1.382 | 2.001 | 1.976 | 1.086 | 132 | 3.936 | 6.200 | 5.436 | 4.332 | 3.787 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.591 | 3.630 | 4.073 | 2.221 | 4.288 | 5.547 | 4.043 | 1.632 | 8.587 | 16.685 | 24.913 | 27.914 | 21.834 |
| Equity | 2.642 | 2.801 | 3.323 | 971 | 2.972 | 4.349 | 2.435 | 318 | 4.254 | 10.454 | 15.890 | 20.222 | 14.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 620 | 633 | 633 | 673 |
| Short-term debt | 950 | 829 | 749 | 1.250 | 1.316 | 1.199 | 1.608 | 1.314 | 3.954 | 4.929 | 7.556 | 6.386 | 6.605 |
| Total debt | 950 | 829 | 749 | 1.250 | 1.316 | 1.199 | 1.608 | 1.314 | 3.954 | 5.549 | 8.189 | 7.019 | 7.278 |
EBITDA margin
48.8%
This company
15.8%
Market median
+209% vs market
20122024
Equity ratio
64.2%
This company
38.2%
Market median
+68% vs market
20122024
Return on equity
27.0%
This company
18.4%
Market median
+47% vs market
20122024
Net profit margin
22.8%
This company
8.1%
Market median
+181% vs market
20122024
Asset turnover
0.76×
This company
1.12×
Market median
-32% vs market
20122024
Debt / equity
0.56×
This company
0.62×
Market median
+10% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRGI HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
Udengaard ApS | Company | 33.3% | 33.3% | 2015 |
PP HOLDING. IKAST ApS | Company | 10.0% | 15.0% | 2013 |
RAHBEK BACH ApS | Company | 33.3% | 33.3% | 2015 |
NRGi Holding A/S | Company | 100.0% | 100.0% | 2022 |
LYNGBY & SVANTEMANN ApS | Company | 10.0% | 15.0% | 2013 |
BOWI HOLDING ApS | Company | 10.0% | 15.0% | 2013 |
HELLER & HALLAS ApS | Company | 33.3% | 33.3% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of NRGi SYSTEMS A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jacob Rahbek Bach | Chief Executive Officer | 0 companies |
| Asger Heller Hallas | Management | 0 companies |
| Bo Wiedemann | Chairman | 0 companies |
| Jacob Vittrup | Chairman | 0 companies |
| Lene Krakau Larsen | Board of Directors | 0 companies |
| Leif Falch Olesen | Chairman | 0 companies |
| Poul Lykkegaard Pedersen | Board of Directors | 0 companies |
| Hans Jørgen Lorenzen | Chairman | 0 companies |
| Ernst Nørgaard Eskildsen | Board of Directors | 0 companies |
| Jens Henrik Lyngby | Board of Directors | 0 companies |
| Anette Schack Strøyer | Board of Directors | 0 companies |
| Lars Udengaard | Chairman | 0 companies |
| Morten Bryder Pedersen | Board of Directors | 0 companies |