Skip to content
Riskpilot
← Back to search
Sign in
Get full access
NRGi SYSTEMS A/S
A/S
Dissolved
Advertising protection
CVR 30925815
Dusager 22, 8200
Aarhus N
Computer programming activities
·
NACE 6210
Est. 2007 · 18 years old
18 employees
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
NRGi SYSTEMS A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
10M
15M
20M
10M
2020
13M
2021
16M
2022
15M
2023
17M
2024
EBITDA
DKK millions
11M
8M
6M
3M
0M
5M
2020
9M
+80%
2021
9M
0%
2022
8M
-11%
2023
8M
0%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
9.640
13.476
15.921
15.357
16.629
Staff expenses
-4.278
-4.294
-6.961
-7.590
-8.520
EBITDA
5.362
9.182
8.960
7.767
8.109
Depreciation & amort.
-302
-1.235
-2.172
-3.034
-3.994
EBIT
5.060
7.947
6.788
4.733
4.115
Net financials
-8
2
181
821
741
Profit before tax
5.052
7.949
6.969
5.554
4.856
Tax
1.116
1.749
1.533
1.222
1.069
Net profit
3.936
6.200
5.436
4.332
3.787
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
8.587
16.685
24.913
27.914
21.834
Equity
4.254
10.454
15.890
20.222
14.009
Long-term debt
0
620
633
633
673
Short-term debt
3.954
4.929
7.556
6.386
6.605
Total debt
3.954
5.549
8.189
7.019
7.278
Financial ratios
5-year trend
EBITDA margin (of gross profit)
48.8%
This company
2020
2024
Equity ratio
64.2%
This company
38.2%
Market median
+68% vs market
2020
2024
Return on equity
27.0%
This company
18.4%
Market median
+47% vs market
2020
2024
Net profit margin (of gross profit)
22.8%
This company
2020
2024
Asset turnover (of gross profit)
0.76×
This company
2020
2024
Debt / equity
0.56×
This company
0.62×
Market median
+10% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on NRGi SYSTEMS A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
