| Revenue | DKK 3,4M | -84% |
| EBITDA | DKK 6,7M | -67% |
| Net profit | DKK 4M | -73% |
| Total assets | DKK 127M | +3% |
| Equity | DKK 39,9M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.105 | 4.683 | 3.959 | 3.554 | 3.731 | 2.695 | 3.712 | 20.489 | 3.356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.699 | 4.683 | 3.959 | 3.554 | 3.931 | 7.636 | 14.412 | 20.489 | 6.692 |
| Depreciation & amort. | -7 | 18 | 50 | -160 | -178 | -174 | -182 | -229 | -0 |
| EBIT | 1.692 | 4.665 | 3.909 | 3.394 | 3.753 | 7.462 | 14.230 | 20.260 | 6.692 |
| Net financials | -3.178 | -2.532 | -628 | -1.701 | -5.107 | -1.577 | -1.945 | -2.077 | -1.545 |
| Profit before tax | 2.004 | 2.133 | 3.281 | 1.694 | -836 | 5.885 | 12.285 | 18.183 | 5.147 |
| Tax | 1.745 | 406 | 1.332 | 365 | 359 | 1.613 | 2.536 | 3.526 | 1.134 |
| Net profit | 259 | 1.726 | 1.949 | 1.328 | -1.196 | 4.272 | 9.749 | 14.658 | 4.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86.029 | 85.225 | 87.176 | 88.456 | 89.607 | 93.714 | 103.814 | 123.556 | 126.970 |
| Equity | 4.784 | 6.511 | 8.460 | 9.788 | 8.593 | 14.368 | 23.377 | 35.859 | 39.871 |
| Long-term debt | 74.580 | 73.267 | 73.016 | 72.954 | 69.692 | 67.463 | 67.826 | 67.849 | 0 |
| Short-term debt | 6.186 | 4.563 | 4.254 | 4.265 | 9.833 | 8.979 | 7.452 | 11.163 | 77.279 |
| Total debt | 80.767 | 77.830 | 77.270 | 77.219 | 79.525 | 76.443 | 75.278 | 79.013 | 77.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PR Management | Management | 2008 | — | — |
KR Audit | Audit | 2009 | — | — |
JH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROED-SØRENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
KARSEMOSE ApS | Company | 33.3% | 33.3% | 2013 |
J. LUNDQVIST HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
RP PROPERTIES ApS | Company | 15.0% | 15.0% | 2011 |
Nectar Ragnagade HoldCo ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Thomas Borg | Chief Executive Officer | 0 companies |
| Peter Roed-Sørensen | Management | 0 companies |
| Knud Ryberg | Audit | 0 companies |
| Jens Hahn | Management | 0 companies |
| Thomas Junker Guldborg | Board of Directors | 0 companies |
| Jan Lundqvist | Chairman | 0 companies |
| Charles Sherratt-Davies | Chairman | 0 companies |
| Bente Tang | Chairman | 0 companies |
| Torben Andreasen | Board of Directors | 0 companies |